Statement Of Cash Flows

COSMOS INITIA Co., Ltd. - Filing #7601376

Concept 2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
2020-04-01 to
2021-03-31
2020-04-01 to
2021-03-31
As at
2020-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
2,518,000,000 JPY
3,135,000,000 JPY
2,129,000,000 JPY
1,699,000,000 JPY
Depreciation
251,000,000 JPY
239,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
23,000,000 JPY
-17,000,000 JPY
Interest and dividend income
-10,000,000 JPY
-502,000,000 JPY
Interest expenses
472,000,000 JPY
507,000,000 JPY
Increase (decrease) in provision for bonuses
-94,000,000 JPY
26,000,000 JPY
Decrease (increase) in trade receivables
JPY
2,176,000,000 JPY
Decrease (increase) in inventories
-1,582,000,000 JPY
11,005,000,000 JPY
Subtotal
-9,667,000,000 JPY
20,645,000,000 JPY
Increase (decrease) in trade payables
-5,255,000,000 JPY
2,698,000,000 JPY
Other, net
-1,218,000,000 JPY
-426,000,000 JPY
Income taxes paid
-414,000,000 JPY
-617,000,000 JPY
Net cash provided by (used in) operating activities
-10,547,000,000 JPY
20,025,000,000 JPY
Interest and dividends received
10,000,000 JPY
502,000,000 JPY
Interest paid
-475,000,000 JPY
-504,000,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
-1,370,000,000 JPY
-1,289,000,000 JPY
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-463,000,000 JPY
-286,000,000 JPY
Purchase of investment securities
-150,000,000 JPY
-100,000,000 JPY
Net cash provided by (used in) investing activities
-745,000,000 JPY
-424,000,000 JPY
Loan advances
-61,000,000 JPY
JPY
Other, net
-70,000,000 JPY
-38,000,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
0 JPY
0 JPY
Dividends paid
-237,000,000 JPY
-271,000,000 JPY
Proceeds from long-term borrowings
32,257,000,000 JPY
20,067,000,000 JPY
Net cash provided by (used in) financing activities
13,093,000,000 JPY
-10,084,000,000 JPY
Repayments of long-term borrowings
-24,124,000,000 JPY
-31,062,000,000 JPY
Other, net
-6,000,000 JPY
-6,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
64,000,000 JPY
39,000,000 JPY
Net increase (decrease) in cash and cash equivalents
1,863,000,000 JPY
9,555,000,000 JPY
Cash and cash equivalents
33,049,000,000 JPY
31,186,000,000 JPY
21,630,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.