Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,526,502,000 JPY
2,334,940,000 JPY
3,113,708,000 JPY
1,445,774,000 JPY
Notes receivable - trade
370,930,000 JPY
366,879,000 JPY
210,259,000 JPY
Accounts receivable - trade
3,043,118,000 JPY
2,087,479,000 JPY
2,218,430,000 JPY
Contract assets
611,817,000 JPY
62,691,000 JPY
JPY
Accounts receivable - other
9,627,000 JPY
861,000 JPY
Prepaid expenses
3,431,000 JPY
1,101,000 JPY
Merchandise and finished goods
1,479,000 JPY
1,579,000 JPY
11,376,000 JPY
1,604,000 JPY
Work in process
770,441,000 JPY
645,452,000 JPY
727,413,000 JPY
725,478,000 JPY
Raw materials and supplies
391,448,000 JPY
334,134,000 JPY
286,198,000 JPY
286,198,000 JPY
Allowance for doubtful accounts
-441,075,000 JPY
JPY
Other
45,452,000 JPY
2,236,000 JPY
23,814,000 JPY
11,111,000 JPY
Current assets
8,320,114,000 JPY
5,848,453,000 JPY
6,642,396,000 JPY
4,900,821,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
3,300,902,000 JPY
3,490,098,000 JPY
Land
2,727,563,000 JPY
2,521,563,000 JPY
2,521,563,000 JPY
2,521,563,000 JPY
Property, plant and equipment
8,036,258,000 JPY
7,078,386,000 JPY
7,276,993,000 JPY
7,260,863,000 JPY
Leased assets, net
13,210,000 JPY
11,989,000 JPY
26,710,000 JPY
26,710,000 JPY
Construction in progress
289,066,000 JPY
289,066,000 JPY
491,244,000 JPY
491,244,000 JPY
Other, net
27,353,000 JPY
23,771,000 JPY
Structures
Structures, net
33,271,000 JPY
34,371,000 JPY
Machinery and equipment
Machinery and equipment, net
870,571,000 JPY
674,880,000 JPY
Accumulated depreciation
-7,499,494,000 JPY
-5,318,335,000 JPY
Other
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
20,637,000 JPY
21,345,000 JPY
Vehicles
Vehicles, net
30,383,000 JPY
650,000 JPY
Intangible assets
Intangible assets
8,948,000 JPY
2,322,000 JPY
3,302,000 JPY
2,406,000 JPY
Other
8,948,000 JPY
97,000 JPY
3,302,000 JPY
180,000 JPY
Other intangible assets
Telephone subscription right
2,225,000 JPY
2,225,000 JPY
Investments and other assets
1,140,687,000 JPY
1,953,111,000 JPY
758,567,000 JPY
913,357,000 JPY
Investment securities
879,843,000 JPY
375,608,000 JPY
491,645,000 JPY
371,645,000 JPY
Shares of subsidiaries and associates
1,253,837,000 JPY
256,756,000 JPY
Guarantee deposits
26,313,000 JPY
24,590,000 JPY
26,360,000 JPY
25,444,000 JPY
Deferred tax assets
140,632,000 JPY
95,559,000 JPY
155,413,000 JPY
57,637,000 JPY
Other
55,931,000 JPY
88,178,000 JPY
42,993,000 JPY
86,536,000 JPY
Allowance for doubtful accounts
-4,662,000 JPY
-4,662,000 JPY
-4,662,000 JPY
-4,662,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
120,000,000 JPY
120,000,000 JPY
Non-current assets
9,185,893,000 JPY
9,033,820,000 JPY
8,038,863,000 JPY
8,176,627,000 JPY
Other assets
Other assets
Assets
7,665,024,000 JPY
14,759,851,000 JPY
7,094,826,000 JPY
17,506,008,000 JPY
2,746,157,000 JPY
14,882,274,000 JPY
14,681,260,000 JPY
12,824,466,000 JPY
7,662,664,000 JPY
13,077,448,000 JPY
5,161,801,000 JPY
1,856,793,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
2,194,361,000 JPY
2,729,885,000 JPY
1,146,172,000 JPY
1,146,172,000 JPY
Bonds payable
388,000,000 JPY
300,000,000 JPY
JPY
JPY
Long-term borrowings
1,622,570,000 JPY
2,396,642,000 JPY
1,111,492,000 JPY
1,111,492,000 JPY
Deferred tax liabilities
106,239,000 JPY
JPY
Other
32,973,000 JPY
32,513,000 JPY
Lease liabilities
1,482,000 JPY
729,000 JPY
2,167,000 JPY
2,167,000 JPY
Asset retirement obligations
32,513,000 JPY
32,513,000 JPY
Current liabilities
6,326,303,000 JPY
4,449,007,000 JPY
4,812,053,000 JPY
4,429,118,000 JPY
Notes payable - trade
659,769,000 JPY
723,523,000 JPY
Short-term borrowings
2,640,000,000 JPY
1,800,000,000 JPY
2,130,000,000 JPY
1,800,000,000 JPY
Accounts payable - trade
718,451,000 JPY
699,144,000 JPY
Accounts payable - other
185,769,000 JPY
107,078,000 JPY
46,268,000 JPY
33,530,000 JPY
Accrued expenses
40,769,000 JPY
44,297,000 JPY
Income taxes payable
168,808,000 JPY
166,369,000 JPY
103,479,000 JPY
102,283,000 JPY
Accrued consumption taxes
70,774,000 JPY
67,783,000 JPY
45,902,000 JPY
45,902,000 JPY
Deposits received
3,568,000 JPY
7,901,000 JPY
Other
115,190,000 JPY
55,747,000 JPY
Liabilities
8,520,665,000 JPY
7,178,892,000 JPY
5,958,226,000 JPY
5,575,291,000 JPY
Shareholders' equity
8,856,007,000 JPY
7,688,935,000 JPY
8,583,587,000 JPY
7,485,851,000 JPY
Share capital
2,000,007,000 JPY
2,000,007,000 JPY
2,000,007,000 JPY
2,000,007,000 JPY
Capital surplus
2,440,803,000 JPY
2,440,803,000 JPY
2,440,803,000 JPY
2,440,803,000 JPY
Legal capital surplus
2,436,668,000 JPY
2,436,668,000 JPY
Other capital surplus
4,135,000 JPY
4,135,000 JPY
Retained earnings
5,279,126,000 JPY
4,112,054,000 JPY
5,006,688,000 JPY
3,908,952,000 JPY
Other retained earnings
Retained earnings brought forward
1,112,054,000 JPY
908,952,000 JPY
Treasury shares
-863,930,000 JPY
-863,930,000 JPY
-863,912,000 JPY
-863,912,000 JPY
Valuation and translation adjustments
9,497,000 JPY
14,446,000 JPY
16,304,000 JPY
16,304,000 JPY
Valuation difference on available-for-sale securities
9,497,000 JPY
14,446,000 JPY
16,304,000 JPY
16,304,000 JPY
Net assets
2,436,668,000 JPY
-863,930,000 JPY
-863,930,000 JPY
3,000,000,000 JPY
4,112,054,000 JPY
14,446,000 JPY
4,135,000 JPY
2,000,007,000 JPY
8,856,007,000 JPY
9,497,000 JPY
14,446,000 JPY
9,497,000 JPY
2,440,803,000 JPY
8,985,343,000 JPY
119,838,000 JPY
2,000,007,000 JPY
7,703,382,000 JPY
5,279,126,000 JPY
1,112,054,000 JPY
2,440,803,000 JPY
7,688,935,000 JPY
3,000,000,000 JPY
2,000,007,000 JPY
8,723,034,000 JPY
123,141,000 JPY
2,000,007,000 JPY
908,952,000 JPY
4,135,000 JPY
2,436,668,000 JPY
16,304,000 JPY
8,583,587,000 JPY
7,485,851,000 JPY
5,006,688,000 JPY
16,304,000 JPY
2,440,803,000 JPY
2,440,803,000 JPY
-863,912,000 JPY
16,304,000 JPY
16,304,000 JPY
3,908,952,000 JPY
7,502,156,000 JPY
-863,912,000 JPY
4,971,132,000 JPY
-11,203,000 JPY
3,785,522,000 JPY
-863,890,000 JPY
8,673,141,000 JPY
-11,203,000 JPY
2,000,007,000 JPY
785,522,000 JPY
4,135,000 JPY
-11,203,000 JPY
2,000,007,000 JPY
136,291,000 JPY
8,548,053,000 JPY
2,436,668,000 JPY
-11,203,000 JPY
2,440,803,000 JPY
2,440,803,000 JPY
-863,890,000 JPY
7,362,443,000 JPY
7,351,239,000 JPY
3,000,000,000 JPY
Liabilities and net assets
17,506,008,000 JPY
14,882,274,000 JPY
14,681,260,000 JPY
13,077,448,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
28,000,000 JPY
JPY
Lease liabilities
2,002,000 JPY
1,437,000 JPY
1,410,000 JPY
1,410,000 JPY
Current portion of long-term borrowings
992,178,000 JPY
869,850,000 JPY
960,044,000 JPY
960,044,000 JPY
Deposits received
Contract liabilities
49,175,000 JPY
1,834,000 JPY
JPY
Provisions
Provision for bonuses
35,707,000 JPY
12,096,000 JPY
12,864,000 JPY
11,081,000 JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.