Quarterly Consolidated Balance Sheet

Naigai Tec Corporation - Filing #7601229

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,436,673,000 JPY
7,902,542,000 JPY
9,512,844,000 JPY
7,943,578,000 JPY
Merchandise and finished goods
1,298,302,000 JPY
1,289,532,000 JPY
570,755,000 JPY
540,181,000 JPY
Work in process
137,576,000 JPY
66,989,000 JPY
Raw materials and supplies
519,636,000 JPY
198,000 JPY
166,487,000 JPY
213,000 JPY
Other
66,278,000 JPY
17,566,000 JPY
61,087,000 JPY
8,856,000 JPY
Allowance for doubtful accounts
-17,000 JPY
JPY
Current assets
19,811,678,000 JPY
15,922,914,000 JPY
15,585,594,000 JPY
13,188,676,000 JPY
Non-current assets
Property, plant and equipment
3,849,790,000 JPY
1,412,249,000 JPY
3,454,676,000 JPY
1,298,214,000 JPY
Property, plant and equipment
Buildings and structures
4,789,511,000 JPY
4,273,839,000 JPY
Accumulated depreciation
-2,170,032,000 JPY
-2,055,721,000 JPY
Buildings and structures, net
2,619,479,000 JPY
2,218,117,000 JPY
Machinery, equipment and vehicles
130,899,000 JPY
121,772,000 JPY
Accumulated depreciation
-97,725,000 JPY
-92,399,000 JPY
Machinery, equipment and vehicles, net
33,173,000 JPY
29,372,000 JPY
Land
1,105,142,000 JPY
567,742,000 JPY
1,105,142,000 JPY
567,742,000 JPY
Leased assets
217,531,000 JPY
218,102,000 JPY
Accumulated depreciation
-149,240,000 JPY
-132,219,000 JPY
Leased assets, net
68,291,000 JPY
23,792,000 JPY
85,883,000 JPY
22,363,000 JPY
Construction in progress
2,860,000 JPY
JPY
Other
103,797,000 JPY
94,155,000 JPY
Accumulated depreciation
-82,952,000 JPY
-77,995,000 JPY
Other, net
20,844,000 JPY
6,045,000 JPY
16,159,000 JPY
6,358,000 JPY
Intangible assets
Other
9,055,000 JPY
12,741,000 JPY
Intangible assets
32,969,000 JPY
24,257,000 JPY
61,392,000 JPY
48,271,000 JPY
Investments and other assets
1,552,501,000 JPY
4,011,998,000 JPY
1,408,434,000 JPY
2,409,787,000 JPY
Investments and other assets
Investment securities
699,871,000 JPY
699,871,000 JPY
619,086,000 JPY
619,086,000 JPY
Deferred tax assets
121,396,000 JPY
31,083,000 JPY
63,992,000 JPY
JPY
Other
36,777,000 JPY
901,000 JPY
33,703,000 JPY
673,000 JPY
Non-current assets
5,435,261,000 JPY
5,448,505,000 JPY
4,924,503,000 JPY
3,756,273,000 JPY
Assets
7,363,227,000 JPY
18,623,576,000 JPY
25,986,804,000 JPY
25,246,940,000 JPY
-739,863,000 JPY
21,371,420,000 JPY
20,510,097,000 JPY
5,173,657,000 JPY
15,884,860,000 JPY
21,058,517,000 JPY
16,944,949,000 JPY
-548,419,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
4,604,406,000 JPY
3,362,151,000 JPY
Income taxes payable
535,984,000 JPY
448,000,000 JPY
266,033,000 JPY
167,000,000 JPY
Asset retirement obligations
1,092,000 JPY
1,092,000 JPY
JPY
JPY
Other
458,938,000 JPY
16,425,000 JPY
270,757,000 JPY
13,449,000 JPY
Current liabilities
12,874,403,000 JPY
11,541,877,000 JPY
8,839,471,000 JPY
7,795,236,000 JPY
Non-current liabilities
Bonds payable
16,000,000 JPY
16,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Long-term borrowings
1,975,982,000 JPY
1,317,752,000 JPY
2,649,404,000 JPY
1,757,744,000 JPY
Retirement benefit liability
754,149,000 JPY
700,045,000 JPY
Asset retirement obligations
10,874,000 JPY
9,296,000 JPY
10,302,000 JPY
8,975,000 JPY
Non-current liabilities
2,878,169,000 JPY
1,769,844,000 JPY
3,577,135,000 JPY
2,245,735,000 JPY
Liabilities
15,752,572,000 JPY
13,311,722,000 JPY
12,416,607,000 JPY
10,040,972,000 JPY
Net assets
Shareholders' equity
Share capital
1,849,625,000 JPY
1,849,625,000 JPY
1,843,056,000 JPY
1,843,056,000 JPY
Capital surplus
2,113,618,000 JPY
2,113,618,000 JPY
2,107,049,000 JPY
2,107,049,000 JPY
Retained earnings
5,257,845,000 JPY
3,843,128,000 JPY
3,932,459,000 JPY
2,755,048,000 JPY
Treasury shares
-103,380,000 JPY
-103,380,000 JPY
-103,201,000 JPY
-103,201,000 JPY
Shareholders' equity
9,117,709,000 JPY
7,702,992,000 JPY
7,779,364,000 JPY
6,601,953,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
356,705,000 JPY
356,705,000 JPY
302,024,000 JPY
302,024,000 JPY
Foreign currency translation adjustment
19,953,000 JPY
12,101,000 JPY
Valuation and translation adjustments
376,659,000 JPY
356,705,000 JPY
314,126,000 JPY
302,024,000 JPY
Net assets
1,781,775,000 JPY
7,702,992,000 JPY
-103,380,000 JPY
-103,380,000 JPY
3,843,128,000 JPY
356,705,000 JPY
331,843,000 JPY
1,849,625,000 JPY
9,117,709,000 JPY
376,659,000 JPY
356,705,000 JPY
356,705,000 JPY
2,113,618,000 JPY
19,953,000 JPY
9,494,368,000 JPY
24,538,000 JPY
1,849,625,000 JPY
8,059,697,000 JPY
5,257,845,000 JPY
3,148,589,000 JPY
2,113,618,000 JPY
670,000,000 JPY
670,000,000 JPY
1,843,056,000 JPY
8,093,490,000 JPY
1,843,056,000 JPY
2,060,510,000 JPY
331,843,000 JPY
1,775,206,000 JPY
302,024,000 JPY
7,779,364,000 JPY
6,601,953,000 JPY
3,932,459,000 JPY
302,024,000 JPY
2,107,049,000 JPY
2,107,049,000 JPY
-103,201,000 JPY
314,126,000 JPY
302,024,000 JPY
12,101,000 JPY
2,755,048,000 JPY
6,903,977,000 JPY
-103,201,000 JPY
24,538,000 JPY
3,273,017,000 JPY
159,796,000 JPY
2,358,958,000 JPY
-102,853,000 JPY
5,779,841,000 JPY
171,023,000 JPY
1,087,330,000 JPY
24,538,000 JPY
1,664,420,000 JPY
331,843,000 JPY
11,227,000 JPY
159,796,000 JPY
1,087,330,000 JPY
5,608,818,000 JPY
1,019,480,000 JPY
159,796,000 JPY
1,351,323,000 JPY
1,351,323,000 JPY
-102,853,000 JPY
4,694,759,000 JPY
4,854,556,000 JPY
670,000,000 JPY
Liabilities and net assets
25,246,940,000 JPY
21,371,420,000 JPY
20,510,097,000 JPY
16,944,949,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.