Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
5,435,261,000 JPY
5,448,505,000 JPY
4,924,503,000 JPY
3,756,273,000 JPY
Property, plant and equipment
3,849,790,000 JPY
1,412,249,000 JPY
3,454,676,000 JPY
1,298,214,000 JPY
Land
1,105,142,000 JPY
567,742,000 JPY
1,105,142,000 JPY
567,742,000 JPY
Buildings
Buildings, net
725,659,000 JPY
625,813,000 JPY
Leased assets, net
68,291,000 JPY
23,792,000 JPY
85,883,000 JPY
22,363,000 JPY
Construction in progress
2,860,000 JPY
JPY
Other, net
20,844,000 JPY
6,045,000 JPY
16,159,000 JPY
6,358,000 JPY
Structures
Structures, net
82,533,000 JPY
71,391,000 JPY
Other
103,797,000 JPY
94,155,000 JPY
Accumulated depreciation
-82,952,000 JPY
-77,995,000 JPY
Intangible assets
32,969,000 JPY
24,257,000 JPY
61,392,000 JPY
48,271,000 JPY
Software
4,072,000 JPY
7,087,000 JPY
Leased assets
23,913,000 JPY
16,494,000 JPY
48,650,000 JPY
37,493,000 JPY
Other
9,055,000 JPY
12,741,000 JPY
Investments and other assets
1,552,501,000 JPY
4,011,998,000 JPY
1,408,434,000 JPY
2,409,787,000 JPY
Investment securities
699,871,000 JPY
699,871,000 JPY
619,086,000 JPY
619,086,000 JPY
Shares of subsidiaries and associates
2,353,000,000 JPY
853,000,000 JPY
Guarantee deposits
694,455,000 JPY
692,214,000 JPY
691,651,000 JPY
689,490,000 JPY
Long-term loans receivable from subsidiaries and associates
130,070,000 JPY
143,390,000 JPY
Deferred tax assets
121,396,000 JPY
31,083,000 JPY
63,992,000 JPY
JPY
Other
36,777,000 JPY
901,000 JPY
33,703,000 JPY
673,000 JPY
Other assets
Current assets
19,811,678,000 JPY
15,922,914,000 JPY
15,585,594,000 JPY
13,188,676,000 JPY
Cash and deposits
10,436,673,000 JPY
7,902,542,000 JPY
9,512,844,000 JPY
7,943,578,000 JPY
Notes receivable - trade
148,958,000 JPY
142,407,000 JPY
JPY
191,079,000 JPY
Accounts receivable - trade
5,466,050,000 JPY
5,058,084,000 JPY
JPY
3,709,618,000 JPY
Prepaid expenses
28,748,000 JPY
31,110,000 JPY
Other
66,278,000 JPY
17,566,000 JPY
61,087,000 JPY
8,856,000 JPY
Allowance for doubtful accounts
-17,000 JPY
JPY
Current assets
Merchandise and finished goods
1,298,302,000 JPY
1,289,532,000 JPY
570,755,000 JPY
540,181,000 JPY
Work in process
137,576,000 JPY
66,989,000 JPY
Raw materials and supplies
519,636,000 JPY
198,000 JPY
166,487,000 JPY
213,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
217,531,000 JPY
218,102,000 JPY
Accumulated depreciation
-149,240,000 JPY
-132,219,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
6,475,000 JPY
4,545,000 JPY
Intangible assets
Telephone subscription right
3,690,000 JPY
3,690,000 JPY
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
75,934,000 JPY
75,934,000 JPY
Long-term loans receivable from shareholders, directors (and other officers) or employees
782,000 JPY
1,280,000 JPY
Other assets
Assets
7,363,227,000 JPY
18,623,576,000 JPY
25,986,804,000 JPY
25,246,940,000 JPY
-739,863,000 JPY
21,371,420,000 JPY
20,510,097,000 JPY
5,173,657,000 JPY
15,884,860,000 JPY
21,058,517,000 JPY
16,944,949,000 JPY
-548,419,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
539,548,000 JPY
421,080,000 JPY
Accounts payable - trade
3,994,814,000 JPY
2,864,694,000 JPY
Accounts payable - other
1,037,000 JPY
5,617,000 JPY
Current portion of bonds payable
14,000,000 JPY
14,000,000 JPY
14,000,000 JPY
14,000,000 JPY
Lease liabilities
43,067,000 JPY
16,679,000 JPY
59,954,000 JPY
32,596,000 JPY
Current portion of long-term borrowings
673,422,000 JPY
439,992,000 JPY
802,029,000 JPY
447,592,000 JPY
Accrued expenses
93,244,000 JPY
83,956,000 JPY
Income taxes payable
535,984,000 JPY
448,000,000 JPY
266,033,000 JPY
167,000,000 JPY
Asset retirement obligations
1,092,000 JPY
1,092,000 JPY
JPY
JPY
Other
458,938,000 JPY
16,425,000 JPY
270,757,000 JPY
13,449,000 JPY
Current liabilities
12,874,403,000 JPY
11,541,877,000 JPY
8,839,471,000 JPY
7,795,236,000 JPY
Accrued consumption taxes
69,225,000 JPY
67,219,000 JPY
81,573,000 JPY
17,749,000 JPY
Provision for bonuses
203,090,000 JPY
127,300,000 JPY
122,100,000 JPY
67,100,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
2,878,169,000 JPY
1,769,844,000 JPY
3,577,135,000 JPY
2,245,735,000 JPY
Bonds payable
16,000,000 JPY
16,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Long-term borrowings
1,975,982,000 JPY
1,317,752,000 JPY
2,649,404,000 JPY
1,757,744,000 JPY
Deferred tax liabilities
JPY
JPY
46,403,000 JPY
55,359,000 JPY
Lease liabilities
54,312,000 JPY
25,125,000 JPY
74,100,000 JPY
22,486,000 JPY
Asset retirement obligations
10,874,000 JPY
9,296,000 JPY
10,302,000 JPY
8,975,000 JPY
Provision for retirement benefits
334,820,000 JPY
304,319,000 JPY
Long-term accounts payable - other
66,850,000 JPY
66,850,000 JPY
66,879,000 JPY
66,850,000 JPY
Provisions
Liabilities
15,752,572,000 JPY
13,311,722,000 JPY
12,416,607,000 JPY
10,040,972,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
9,117,709,000 JPY
7,702,992,000 JPY
7,779,364,000 JPY
6,601,953,000 JPY
Share capital
1,849,625,000 JPY
1,849,625,000 JPY
1,843,056,000 JPY
1,843,056,000 JPY
Capital surplus
2,113,618,000 JPY
2,113,618,000 JPY
2,107,049,000 JPY
2,107,049,000 JPY
Legal capital surplus
1,781,775,000 JPY
1,775,206,000 JPY
Other capital surplus
331,843,000 JPY
331,843,000 JPY
Retained earnings
5,257,845,000 JPY
3,843,128,000 JPY
3,932,459,000 JPY
2,755,048,000 JPY
Legal retained earnings
24,538,000 JPY
24,538,000 JPY
Other retained earnings
Retained earnings brought forward
3,148,589,000 JPY
2,060,510,000 JPY
Treasury shares
-103,380,000 JPY
-103,380,000 JPY
-103,201,000 JPY
-103,201,000 JPY
Valuation and translation adjustments
376,659,000 JPY
356,705,000 JPY
314,126,000 JPY
302,024,000 JPY
Valuation difference on available-for-sale securities
356,705,000 JPY
356,705,000 JPY
302,024,000 JPY
302,024,000 JPY
Net assets
1,781,775,000 JPY
-103,380,000 JPY
-103,380,000 JPY
670,000,000 JPY
3,843,128,000 JPY
356,705,000 JPY
331,843,000 JPY
1,849,625,000 JPY
9,117,709,000 JPY
376,659,000 JPY
356,705,000 JPY
356,705,000 JPY
2,113,618,000 JPY
19,953,000 JPY
9,494,368,000 JPY
24,538,000 JPY
1,849,625,000 JPY
8,059,697,000 JPY
5,257,845,000 JPY
3,148,589,000 JPY
2,113,618,000 JPY
7,702,992,000 JPY
670,000,000 JPY
1,843,056,000 JPY
8,093,490,000 JPY
1,843,056,000 JPY
2,060,510,000 JPY
331,843,000 JPY
1,775,206,000 JPY
302,024,000 JPY
7,779,364,000 JPY
6,601,953,000 JPY
3,932,459,000 JPY
302,024,000 JPY
2,107,049,000 JPY
2,107,049,000 JPY
-103,201,000 JPY
314,126,000 JPY
302,024,000 JPY
12,101,000 JPY
2,755,048,000 JPY
6,903,977,000 JPY
-103,201,000 JPY
24,538,000 JPY
3,273,017,000 JPY
159,796,000 JPY
2,358,958,000 JPY
-102,853,000 JPY
5,779,841,000 JPY
171,023,000 JPY
1,087,330,000 JPY
1,664,420,000 JPY
24,538,000 JPY
331,843,000 JPY
11,227,000 JPY
159,796,000 JPY
1,087,330,000 JPY
5,608,818,000 JPY
1,019,480,000 JPY
159,796,000 JPY
1,351,323,000 JPY
1,351,323,000 JPY
-102,853,000 JPY
4,694,759,000 JPY
4,854,556,000 JPY
670,000,000 JPY
Liabilities and net assets
25,246,940,000 JPY
21,371,420,000 JPY
20,510,097,000 JPY
16,944,949,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.