Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
367,000,000 JPY
4,743,000,000 JPY
5,577,000,000 JPY
1,726,000,000 JPY
Notes receivable - trade
1,864,000,000 JPY
Accounts receivable - trade
25,771,000,000 JPY
Contract assets
929,000,000 JPY
Prepaid expenses
74,000,000 JPY
42,000,000 JPY
Merchandise and finished goods
4,030,000,000 JPY
3,479,000,000 JPY
Supplies
20,000,000 JPY
11,000,000 JPY
Work in process
740,000,000 JPY
900,000,000 JPY
Raw materials and supplies
1,376,000,000 JPY
1,194,000,000 JPY
Allowance for doubtful accounts
-1,468,000,000 JPY
-431,000,000 JPY
-403,000,000 JPY
-1,675,000,000 JPY
Current assets
20,620,000,000 JPY
47,098,000,000 JPY
46,932,000,000 JPY
24,124,000,000 JPY
Other
2,393,000,000 JPY
8,072,000,000 JPY
9,860,000,000 JPY
2,113,000,000 JPY
Non-current assets
Property, plant and equipment
Vessels
77,000,000 JPY
135,000,000 JPY
Buildings
Buildings, net
603,000,000 JPY
554,000,000 JPY
Land
58,000,000 JPY
24,911,000,000 JPY
24,054,000,000 JPY
58,000,000 JPY
Property, plant and equipment
923,000,000 JPY
106,017,000,000 JPY
101,800,000,000 JPY
929,000,000 JPY
Leased assets, net
85,000,000 JPY
15,348,000,000 JPY
13,403,000,000 JPY
81,000,000 JPY
Construction in progress
689,000,000 JPY
660,000,000 JPY
Other, net
4,733,000,000 JPY
4,558,000,000 JPY
Structures
Structures, net
24,000,000 JPY
27,000,000 JPY
Other
16,927,000,000 JPY
16,494,000,000 JPY
Accumulated depreciation
-12,194,000,000 JPY
-11,936,000,000 JPY
Own-used assets
Leased assets
26,658,000,000 JPY
24,559,000,000 JPY
Accumulated depreciation
-11,309,000,000 JPY
-11,155,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
75,000,000 JPY
72,000,000 JPY
Intangible assets
806,000,000 JPY
10,993,000,000 JPY
10,687,000,000 JPY
660,000,000 JPY
Goodwill
6,040,000,000 JPY
1,800,000,000 JPY
328,000,000 JPY
1,120,000,000 JPY
2,637,000,000 JPY
JPY
153,000,000 JPY
JPY
5,258,000,000 JPY
183,000,000 JPY
JPY
684,000,000 JPY
181,000,000 JPY
1,222,000,000 JPY
2,986,000,000 JPY
JPY
Software
379,000,000 JPY
245,000,000 JPY
Other
0 JPY
4,278,000,000 JPY
4,700,000,000 JPY
0 JPY
Leased assets
427,000,000 JPY
675,000,000 JPY
727,000,000 JPY
414,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
113,000,000 JPY
9,454,000,000 JPY
10,207,000,000 JPY
1,000,000 JPY
Shares of subsidiaries and associates
35,102,000,000 JPY
35,052,000,000 JPY
Investments and other assets
76,798,000,000 JPY
20,364,000,000 JPY
19,552,000,000 JPY
74,181,000,000 JPY
Long-term loans receivable
58,000,000 JPY
57,000,000 JPY
Long-term loans receivable from subsidiaries and associates
41,582,000,000 JPY
39,069,000,000 JPY
Long-term prepaid expenses
4,000,000 JPY
5,000,000 JPY
Deferred tax assets
90,000,000 JPY
2,670,000,000 JPY
1,712,000,000 JPY
107,000,000 JPY
Prepaid pension costs
23,000,000 JPY
12,000,000 JPY
Allowance for doubtful accounts
-150,000,000 JPY
-211,000,000 JPY
-273,000,000 JPY
-100,000,000 JPY
Other
32,000,000 JPY
4,623,000,000 JPY
4,698,000,000 JPY
32,000,000 JPY
Investments in capital of subsidiaries and associates
0 JPY
0 JPY
Non-current assets
78,529,000,000 JPY
137,375,000,000 JPY
132,041,000,000 JPY
75,771,000,000 JPY
Other assets
Deferred assets
Deferred assets
JPY
JPY
0 JPY
0 JPY
Bond issuance costs
JPY
0 JPY
Other assets
Assets
181,745,000,000 JPY
2,728,000,000 JPY
99,149,000,000 JPY
184,473,000,000 JPY
30,042,000,000 JPY
29,757,000,000 JPY
72,617,000,000 JPY
39,606,000,000 JPY
5,093,000,000 JPY
4,628,000,000 JPY
177,117,000,000 JPY
178,974,000,000 JPY
4,944,000,000 JPY
170,215,000,000 JPY
99,896,000,000 JPY
3,813,000,000 JPY
175,160,000,000 JPY
27,727,000,000 JPY
31,068,000,000 JPY
68,046,000,000 JPY
38,571,000,000 JPY
4,801,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
29,958,000,000 JPY
47,704,000,000 JPY
45,908,000,000 JPY
30,045,000,000 JPY
Long-term borrowings
29,503,000,000 JPY
29,736,000,000 JPY
29,955,000,000 JPY
29,652,000,000 JPY
Other
62,000,000 JPY
3,671,000,000 JPY
3,363,000,000 JPY
18,000,000 JPY
Lease liabilities
333,000,000 JPY
12,889,000,000 JPY
11,349,000,000 JPY
319,000,000 JPY
Current liabilities
28,067,000,000 JPY
57,822,000,000 JPY
57,009,000,000 JPY
29,469,000,000 JPY
Short-term borrowings
4,125,000,000 JPY
14,411,000,000 JPY
12,061,000,000 JPY
2,425,000,000 JPY
Accounts payable - other
564,000,000 JPY
693,000,000 JPY
Accrued expenses
27,000,000 JPY
24,000,000 JPY
Income taxes payable
1,480,000,000 JPY
2,819,000,000 JPY
2,764,000,000 JPY
1,389,000,000 JPY
Accrued consumption taxes
0 JPY
35,000,000 JPY
Deposits received
82,000,000 JPY
74,000,000 JPY
Unearned revenue
JPY
5,000,000 JPY
Other
JPY
15,942,000,000 JPY
18,969,000,000 JPY
10,000,000 JPY
Current liabilities
Current portion of bonds payable
JPY
JPY
112,000,000 JPY
112,000,000 JPY
Current portion of long-term borrowings
10,216,000,000 JPY
9,507,000,000 JPY
Lease liabilities
203,000,000 JPY
4,217,000,000 JPY
3,934,000,000 JPY
197,000,000 JPY
Deposits received
Contract liabilities
1,715,000,000 JPY
Provision for bonuses
31,000,000 JPY
1,443,000,000 JPY
1,382,000,000 JPY
31,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
114,000,000 JPY
131,000,000 JPY
Liabilities
58,025,000,000 JPY
105,527,000,000 JPY
102,917,000,000 JPY
59,515,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
41,116,000,000 JPY
73,615,000,000 JPY
68,887,000,000 JPY
40,380,000,000 JPY
Share capital
14,000,000,000 JPY
14,000,000,000 JPY
14,000,000,000 JPY
14,000,000,000 JPY
Capital surplus
21,504,000,000 JPY
25,552,000,000 JPY
25,542,000,000 JPY
21,504,000,000 JPY
Legal capital surplus
3,500,000,000 JPY
3,500,000,000 JPY
Other capital surplus
18,004,000,000 JPY
18,004,000,000 JPY
Retained earnings
8,991,000,000 JPY
36,395,000,000 JPY
31,563,000,000 JPY
8,152,000,000 JPY
Other retained earnings
Retained earnings brought forward
8,991,000,000 JPY
8,152,000,000 JPY
Treasury shares
-3,379,000,000 JPY
-2,332,000,000 JPY
-2,219,000,000 JPY
-3,275,000,000 JPY
Valuation and translation adjustments
-1,000,000 JPY
3,619,000,000 JPY
5,623,000,000 JPY
0 JPY
Valuation difference on available-for-sale securities
-1,000,000 JPY
605,000,000 JPY
1,216,000,000 JPY
0 JPY
Deferred gains or losses on hedges
JPY
1,918,000,000 JPY
Share acquisition rights
9,000,000 JPY
9,000,000 JPY
JPY
JPY
Net assets
3,500,000,000 JPY
-3,379,000,000 JPY
8,991,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
605,000,000 JPY
25,552,000,000 JPY
41,124,000,000 JPY
36,395,000,000 JPY
8,991,000,000 JPY
21,504,000,000 JPY
-2,332,000,000 JPY
18,004,000,000 JPY
14,000,000,000 JPY
73,615,000,000 JPY
3,619,000,000 JPY
JPY
369,000,000 JPY
9,000,000 JPY
9,000,000 JPY
2,643,000,000 JPY
78,946,000,000 JPY
1,702,000,000 JPY
14,000,000,000 JPY
41,116,000,000 JPY
JPY
14,000,000,000 JPY
14,000,000,000 JPY
JPY
8,152,000,000 JPY
18,004,000,000 JPY
0 JPY
68,887,000,000 JPY
1,216,000,000 JPY
25,542,000,000 JPY
2,454,000,000 JPY
21,504,000,000 JPY
-2,219,000,000 JPY
1,918,000,000 JPY
-3,275,000,000 JPY
76,056,000,000 JPY
1,545,000,000 JPY
3,500,000,000 JPY
40,380,000,000 JPY
31,563,000,000 JPY
40,381,000,000 JPY
5,623,000,000 JPY
0 JPY
33,000,000 JPY
8,152,000,000 JPY
JPY
JPY
65,982,000,000 JPY
848,000,000 JPY
-7,000,000 JPY
14,000,000,000 JPY
63,746,000,000 JPY
290,000,000 JPY
25,542,000,000 JPY
-2,221,000,000 JPY
-883,000,000 JPY
1,449,000,000 JPY
26,426,000,000 JPY
1,387,000,000 JPY
JPY
8,116,000,000 JPY
-3,281,000,000 JPY
14,000,000,000 JPY
8,116,000,000 JPY
18,004,000,000 JPY
JPY
3,500,000,000 JPY
21,504,000,000 JPY
40,339,000,000 JPY
40,339,000,000 JPY
Liabilities and net assets
99,149,000,000 JPY
184,473,000,000 JPY
178,974,000,000 JPY
99,896,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.