Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,539,782,000 JPY
3,992,550,000 JPY
Contract assets
986,525,000 JPY
Accounts receivable from completed construction contracts
988,517,000 JPY
831,565,000 JPY
Prepaid expenses
39,691,000 JPY
20,330,000 JPY
Advance payments to suppliers
226,645,000 JPY
158,417,000 JPY
Current assets
14,551,959,000 JPY
9,652,742,000 JPY
Other
105,011,000 JPY
10,837,000 JPY
Non-current assets
Property, plant and equipment
2,085,453,000 JPY
2,261,260,000 JPY
Land
1,236,128,000 JPY
1,289,983,000 JPY
Buildings
961,140,000 JPY
1,057,544,000 JPY
Construction in progress
10,335,000 JPY
JPY
Structures
3,216,000 JPY
2,406,000 JPY
Machinery and equipment
101,514,000 JPY
101,514,000 JPY
Accumulated depreciation
-292,839,000 JPY
-251,427,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
47,657,000 JPY
42,938,000 JPY
Vehicles
18,298,000 JPY
18,298,000 JPY
Intangible assets
Software
17,371,000 JPY
22,746,000 JPY
Intangible assets
17,371,000 JPY
22,746,000 JPY
Investments and other assets
171,477,000 JPY
696,079,000 JPY
Shares of subsidiaries and associates
2,535,000 JPY
2,535,000 JPY
Investments in capital
3,016,000 JPY
505,780,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
10,000,000 JPY
Long-term prepaid expenses
11,436,000 JPY
11,572,000 JPY
Deferred tax assets
94,056,000 JPY
128,727,000 JPY
Other
51,431,000 JPY
28,464,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
9,000,000 JPY
9,000,000 JPY
Non-current assets
2,274,302,000 JPY
2,980,086,000 JPY
Other assets
Other assets
Assets
16,826,262,000 JPY
12,632,828,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
7,312,804,000 JPY
4,546,624,000 JPY
Bonds payable
176,000,000 JPY
50,000,000 JPY
Long-term borrowings
7,088,632,000 JPY
4,421,243,000 JPY
Other
48,171,000 JPY
75,380,000 JPY
Current liabilities
4,012,406,000 JPY
3,435,219,000 JPY
Short-term borrowings
434,355,000 JPY
469,890,000 JPY
Accounts payable - other
93,810,000 JPY
170,392,000 JPY
Accrued expenses
17,250,000 JPY
11,206,000 JPY
Income taxes payable
301,785,000 JPY
236,791,000 JPY
Advances received
876,000 JPY
540,907,000 JPY
Deposits received
255,519,000 JPY
233,871,000 JPY
Unearned revenue
15,497,000 JPY
15,674,000 JPY
Other
8,352,000 JPY
13,623,000 JPY
Liabilities
11,325,210,000 JPY
7,981,843,000 JPY
Shareholders' equity
5,507,199,000 JPY
4,667,597,000 JPY
Share capital
681,120,000 JPY
681,120,000 JPY
Capital surplus
631,402,000 JPY
631,340,000 JPY
Legal capital surplus
631,120,000 JPY
631,120,000 JPY
Other capital surplus
282,000 JPY
220,000 JPY
Retained earnings
4,230,339,000 JPY
3,355,238,000 JPY
Legal retained earnings
10,000,000 JPY
10,000,000 JPY
Other retained earnings
Retained earnings brought forward
4,220,339,000 JPY
3,340,154,000 JPY
Treasury shares
-35,662,000 JPY
-101,000 JPY
Valuation and translation adjustments
-6,147,000 JPY
-16,612,000 JPY
Deferred gains or losses on hedges
-6,147,000 JPY
-16,612,000 JPY
Net assets
631,120,000 JPY
-35,662,000 JPY
4,230,339,000 JPY
282,000 JPY
681,120,000 JPY
-6,147,000 JPY
-6,147,000 JPY
10,000,000 JPY
JPY
5,501,052,000 JPY
4,220,339,000 JPY
631,402,000 JPY
5,507,199,000 JPY
-16,612,000 JPY
681,120,000 JPY
3,340,154,000 JPY
220,000 JPY
631,120,000 JPY
-16,612,000 JPY
4,667,597,000 JPY
5,083,000 JPY
631,340,000 JPY
3,355,238,000 JPY
4,650,984,000 JPY
-101,000 JPY
10,000,000 JPY
2,919,560,000 JPY
-101,000 JPY
681,120,000 JPY
2,900,860,000 JPY
10,000,000 JPY
220,000 JPY
8,700,000 JPY
-2,793,000 JPY
631,120,000 JPY
631,340,000 JPY
4,231,919,000 JPY
4,229,126,000 JPY
-2,793,000 JPY
Liabilities and net assets
16,826,262,000 JPY
12,632,828,000 JPY
Liabilities
Current liabilities
Accounts payable for construction contracts
731,808,000 JPY
371,207,000 JPY
Current portion of bonds payable
74,000,000 JPY
46,500,000 JPY
Current portion of long-term borrowings
1,399,885,000 JPY
960,281,000 JPY
Contract liabilities
550,322,000 JPY
Deposits received
Advances received on construction contracts in progress
550,322,000 JPY
200,795,000 JPY
Provision for bonuses
102,304,000 JPY
90,763,000 JPY
Provisions
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.