Statement Of Changes In Equity

SAXA, Inc. - Filing #7600995

Concept	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31
Statement of changes in equity
Statement of changes in equity
Net assets	3,000,000,000 JPY	-1,251,000,000 JPY	459,000,000 JPY	—	—	664,000,000 JPY	5,890,000,000 JPY	—	19,298,000,000 JPY	—	7,464,000,000 JPY	459,000,000 JPY	9,254,000,000 JPY	—	—	—	-1,251,000,000 JPY	6,254,000,000 JPY	10,836,000,000 JPY	22,940,000,000 JPY	628,000,000 JPY	—	—	35,000,000 JPY	—	-71,000,000 JPY	—	23,568,000,000 JPY	—	JPY	—	10,836,000,000 JPY	—	—	19,298,000,000 JPY	10,836,000,000 JPY	10,836,000,000 JPY	343,000,000 JPY	6,254,000,000 JPY	22,039,000,000 JPY	770,000,000 JPY	6,022,000,000 JPY	13,000,000 JPY	9,254,000,000 JPY	-1,250,000,000 JPY	-1,250,000,000 JPY	23,033,000,000 JPY	201,000,000 JPY	3,000,000,000 JPY	19,183,000,000 JPY	6,431,000,000 JPY	—	—	—	—	19,183,000,000 JPY	—	—	—	—	—	—	—	—	—	792,000,000 JPY	—	8,000,000 JPY	343,000,000 JPY	22,519,000,000 JPY	62,000,000 JPY	-20,000,000 JPY	10,836,000,000 JPY	22,258,000,000 JPY	263,000,000 JPY	6,022,000,000 JPY	-1,250,000,000 JPY	-180,000,000 JPY	6,649,000,000 JPY	199,000,000 JPY	1,765,000,000 JPY	-1,250,000,000 JPY	10,836,000,000 JPY	1,765,000,000 JPY	6,254,000,000 JPY	3,000,000,000 JPY	9,254,000,000 JPY	20,605,000,000 JPY	20,605,000,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	-175,000,000 JPY	—	—	—	—	—	—	—	—	-175,000,000 JPY	—	-175,000,000 JPY	—	—	—	—	—	—	—	—	-175,000,000 JPY	—	-175,000,000 JPY	—	—	—	-175,000,000 JPY	—	-175,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	290,000,000 JPY	—	—	—	—	—	—	—	—	290,000,000 JPY	—	—	—	—	—	—	—	—	—	—	1,201,000,000 JPY	—	290,000,000 JPY	—	—	—	290,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,421,000,000 JPY	—	—	-204,000,000 JPY	—	—	—	—	—	—	—	-1,421,000,000 JPY	—	-1,421,000,000 JPY	—	-1,421,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	27,000,000 JPY	—	—	—	—	—	-163,000,000 JPY	—	—	—	—	-105,000,000 JPY	—	—	—	—	—	—	—	—	—	-365,000,000 JPY	—	—	—	-201,000,000 JPY	—	—	—	—	-84,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	193,000,000 JPY	732,000,000 JPY	—	29,000,000 JPY	730,000,000 JPY	507,000,000 JPY	—	2,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	27,000,000 JPY	114,000,000 JPY	—	—	0 JPY	—	-163,000,000 JPY	—	—	—	115,000,000 JPY	-105,000,000 JPY	1,033,000,000 JPY	—	—	—	—	—	0 JPY	-132,000,000 JPY	—	535,000,000 JPY	—	114,000,000 JPY	—	-201,000,000 JPY	—	115,000,000 JPY	—	900,000,000 JPY	-84,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,422,000,000 JPY	-218,000,000 JPY	193,000,000 JPY	514,000,000 JPY	—	29,000,000 JPY	730,000,000 JPY	507,000,000 JPY	-217,000,000 JPY	2,000,000 JPY	0 JPY	-1,421,000,000 JPY	0 JPY	-1,421,000,000 JPY	—	-1,422,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—