Consolidated Balance Sheet

Horiifoodservice Co.,Ltd. - Filing #7600982

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,350,552,000 JPY
1,170,533,000 JPY
Accounts receivable - trade
46,668,000 JPY
41,103,000 JPY
Accounts receivable - other
200,970,000 JPY
211,262,000 JPY
Prepaid expenses
92,523,000 JPY
84,404,000 JPY
Raw materials and supplies
36,911,000 JPY
37,368,000 JPY
Other
39,434,000 JPY
15,624,000 JPY
Current assets
1,767,060,000 JPY
1,560,296,000 JPY
Non-current assets
888,846,000 JPY
898,595,000 JPY
Investments and other assets
618,693,000 JPY
686,344,000 JPY
Investment securities
100,876,000 JPY
97,438,000 JPY
Investments in capital
5,030,000 JPY
5,030,000 JPY
Long-term loans receivable
62,281,000 JPY
89,385,000 JPY
Long-term prepaid expenses
13,518,000 JPY
16,084,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
227,060,000 JPY
177,768,000 JPY
Own-used assets
Leased assets
75,289,000 JPY
188,579,000 JPY
Accumulated depreciation
-75,289,000 JPY
-188,579,000 JPY
Leased assets, net
JPY
JPY
Property, plant and equipment
268,422,000 JPY
208,056,000 JPY
Vehicles
6,969,000 JPY
7,180,000 JPY
Accumulated depreciation
-4,773,000 JPY
-6,535,000 JPY
Vehicles, net
2,195,000 JPY
644,000 JPY
Intangible assets
Leased assets
1,225,000 JPY
3,677,000 JPY
Telephone subscription right
495,000 JPY
495,000 JPY
Other intangible assets
Intangible assets
1,730,000 JPY
4,194,000 JPY
Investments and other assets
Assets
2,655,907,000 JPY
348,146,000 JPY
1,591,496,000 JPY
212,108,000 JPY
504,156,000 JPY
1,064,411,000 JPY
2,655,907,000 JPY
1,424,990,000 JPY
1,033,902,000 JPY
2,458,892,000 JPY
401,408,000 JPY
2,458,892,000 JPY
189,571,000 JPY
442,921,000 JPY
Liabilities
Non-current liabilities
Deferred tax liabilities
9,620,000 JPY
6,971,000 JPY
Lease liabilities
JPY
1,352,000 JPY
Other
10,010,000 JPY
36,543,000 JPY
Non-current liabilities
376,496,000 JPY
387,456,000 JPY
Asset retirement obligations
356,864,000 JPY
342,588,000 JPY
Current liabilities
Short-term borrowings
1,500,000,000 JPY
500,000,000 JPY
Deposits received
67,467,000 JPY
16,514,000 JPY
Lease liabilities
1,352,000 JPY
2,687,000 JPY
Accounts payable - other
157,596,000 JPY
467,414,000 JPY
Income taxes payable
25,356,000 JPY
53,990,000 JPY
Accrued expenses
27,169,000 JPY
24,307,000 JPY
Provisions
Provision for bonuses
27,540,000 JPY
30,469,000 JPY
Other
470,000 JPY
622,000 JPY
Current liabilities
1,890,489,000 JPY
1,294,115,000 JPY
Unearned revenue
JPY
56,672,000 JPY
Liabilities
2,266,985,000 JPY
1,681,571,000 JPY
Liabilities and net assets
Shareholders' equity
369,961,000 JPY
760,981,000 JPY
Share capital
292,375,000 JPY
292,375,000 JPY
Capital surplus
282,375,000 JPY
282,375,000 JPY
Retained earnings
-204,596,000 JPY
186,424,000 JPY
Treasury shares
-192,000 JPY
-192,000 JPY
Valuation and translation adjustments
18,960,000 JPY
16,339,000 JPY
Valuation difference on available-for-sale securities
18,960,000 JPY
16,339,000 JPY
Net assets
282,375,000 JPY
-192,000 JPY
1,000,000,000 JPY
-204,596,000 JPY
18,960,000 JPY
292,375,000 JPY
18,960,000 JPY
4,500,000 JPY
388,921,000 JPY
-1,209,096,000 JPY
282,375,000 JPY
369,961,000 JPY
1,000,000,000 JPY
292,375,000 JPY
-818,075,000 JPY
282,375,000 JPY
16,339,000 JPY
760,981,000 JPY
282,375,000 JPY
16,339,000 JPY
186,424,000 JPY
777,320,000 JPY
-192,000 JPY
4,500,000 JPY
-2,704,000 JPY
1,261,194,000 JPY
-192,000 JPY
292,375,000 JPY
256,694,000 JPY
4,500,000 JPY
-2,704,000 JPY
282,375,000 JPY
282,375,000 JPY
1,835,751,000 JPY
1,833,047,000 JPY
1,000,000,000 JPY
Liabilities and net assets
2,655,907,000 JPY
2,458,892,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.