Consolidated Statement Of Cash Flows

SOMAR CORPORATION - Filing #7600861

Concept 2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
2020-04-01 to
2021-03-31
2020-04-01 to
2021-03-31
As at
2020-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
850,967,000 JPY
318,898,000 JPY
417,553,000 JPY
148,262,000 JPY
Depreciation
318,161,000 JPY
379,260,000 JPY
Impairment losses
14,253,000 JPY
233,889,000 JPY
Increase (decrease) in allowance for doubtful accounts
1,014,000 JPY
-218,000 JPY
Interest and dividend income
-59,290,000 JPY
-59,703,000 JPY
Interest expenses
16,620,000 JPY
16,766,000 JPY
Increase (decrease) in provision for bonuses
-22,827,000 JPY
22,918,000 JPY
Increase (decrease) in retirement benefit liability
337,000 JPY
1,359,000 JPY
Share of loss (profit) of entities accounted for using equity method
120,000 JPY
-5,544,000 JPY
Decrease (increase) in trade receivables
-658,222,000 JPY
-154,241,000 JPY
Subtotal
-258,237,000 JPY
593,659,000 JPY
Income taxes paid
-251,605,000 JPY
-73,030,000 JPY
Decrease (increase) in inventories
-1,156,511,000 JPY
-24,268,000 JPY
Increase (decrease) in trade payables
406,947,000 JPY
-3,946,000 JPY
Net cash provided by (used in) operating activities
-470,060,000 JPY
560,084,000 JPY
Other, net
-14,503,000 JPY
22,369,000 JPY
Interest and dividends received
56,222,000 JPY
52,594,000 JPY
Interest paid
-16,620,000 JPY
-16,766,000 JPY
Cash flows from investing activities
Payments into time deposits
-301,032,000 JPY
-695,440,000 JPY
Proceeds from withdrawal of time deposits
286,009,000 JPY
619,132,000 JPY
Purchase of property, plant and equipment
-275,258,000 JPY
-421,083,000 JPY
Proceeds from sale of property, plant and equipment
760,000 JPY
467,000 JPY
Net cash provided by (used in) investing activities
-401,591,000 JPY
-89,304,000 JPY
Purchase of investment securities
-104,306,000 JPY
-4,136,000 JPY
Proceeds from sale of investment securities
JPY
336,347,000 JPY
Other, net
-11,279,000 JPY
-5,942,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-884,000 JPY
-134,000 JPY
Dividends paid
-97,459,000 JPY
-96,609,000 JPY
Net cash provided by (used in) financing activities
-102,128,000 JPY
-100,707,000 JPY
Other, net
-3,784,000 JPY
-3,963,000 JPY
Effect of exchange rate change on cash and cash equivalents
202,722,000 JPY
-44,700,000 JPY
Net increase (decrease) in cash and cash equivalents
-771,057,000 JPY
325,372,000 JPY
Cash and cash equivalents
4,701,019,000 JPY
5,472,077,000 JPY
5,146,704,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.