Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
11,628,047,000 JPY
18,046,638,000 JPY
16,312,699,000 JPY
10,868,793,000 JPY
Cash and deposits
2,100,495,000 JPY
2,590,849,000 JPY
2,466,331,000 JPY
2,151,035,000 JPY
Notes receivable - trade
790,132,000 JPY
2,380,584,000 JPY
874,565,000 JPY
Accounts receivable - trade
2,060,079,000 JPY
2,831,971,000 JPY
1,735,326,000 JPY
Advance payments to suppliers
JPY
279,000 JPY
Prepaid expenses
42,222,000 JPY
55,418,000 JPY
Other
4,145,000 JPY
149,211,000 JPY
126,443,000 JPY
7,316,000 JPY
Allowance for doubtful accounts
-1,397,000 JPY
-1,386,000 JPY
-1,188,000 JPY
-1,195,000 JPY
Non-current assets
Property, plant and equipment
5,107,934,000 JPY
7,772,687,000 JPY
7,450,002,000 JPY
4,816,440,000 JPY
Buildings
1,009,867,000 JPY
1,000,322,000 JPY
Accumulated depreciation
-642,254,000 JPY
-626,395,000 JPY
Buildings, net
367,613,000 JPY
373,926,000 JPY
Land
1,922,754,000 JPY
1,953,479,000 JPY
1,950,707,000 JPY
1,922,916,000 JPY
Structures
6,376,000 JPY
6,376,000 JPY
Accumulated depreciation
-3,092,000 JPY
-2,923,000 JPY
Structures, net
3,283,000 JPY
3,452,000 JPY
Machinery and equipment
45,748,000 JPY
45,748,000 JPY
Accumulated depreciation
-5,444,000 JPY
-1,601,000 JPY
Machinery and equipment, net
40,304,000 JPY
44,147,000 JPY
Accumulated depreciation
-12,086,799,000 JPY
-10,456,062,000 JPY
Other
48,173,000 JPY
4,919,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
8,392,829,000 JPY
7,759,761,000 JPY
Accumulated depreciation
-5,619,749,000 JPY
-5,289,487,000 JPY
Tools, furniture and fixtures, net
2,773,079,000 JPY
4,691,605,000 JPY
4,426,331,000 JPY
2,470,274,000 JPY
Vehicles
4,615,000 JPY
4,615,000 JPY
Accumulated depreciation
-3,715,000 JPY
-2,892,000 JPY
Vehicles, net
900,000 JPY
1,723,000 JPY
Intangible assets
190,000,000 JPY
291,960,000 JPY
254,447,000 JPY
172,057,000 JPY
Software
180,829,000 JPY
162,887,000 JPY
Intangible assets
Telephone subscription right
9,170,000 JPY
9,170,000 JPY
Investments and other assets
Shares of subsidiaries and associates
2,643,682,000 JPY
2,643,682,000 JPY
Investments and other assets
3,417,674,000 JPY
1,231,435,000 JPY
1,176,069,000 JPY
3,586,685,000 JPY
Guarantee deposits
43,377,000 JPY
42,128,000 JPY
Deferred tax assets
689,434,000 JPY
971,990,000 JPY
1,087,377,000 JPY
854,851,000 JPY
Other
38,888,000 JPY
84,558,000 JPY
88,692,000 JPY
43,047,000 JPY
Investments in capital of subsidiaries and associates
174,887,000 JPY
JPY
Long-term loans receivable from employees
2,291,000 JPY
2,976,000 JPY
Non-current assets
8,715,609,000 JPY
9,296,083,000 JPY
8,880,518,000 JPY
8,575,184,000 JPY
Other assets
Current assets
Short-term loans receivable
684,000 JPY
821,000 JPY
Accounts receivable - other
32,752,000 JPY
22,011,000 JPY
Contract assets
JPY
Merchandise and finished goods
4,961,845,000 JPY
8,186,658,000 JPY
7,566,961,000 JPY
4,763,064,000 JPY
Work in process
14,500,000 JPY
497,823,000 JPY
373,212,000 JPY
21,679,000 JPY
Raw materials and supplies
32,133,000 JPY
1,410,927,000 JPY
1,303,175,000 JPY
44,856,000 JPY
Other assets
Assets
29,674,350,000 JPY
-2,331,628,000 JPY
20,343,656,000 JPY
27,342,722,000 JPY
11,431,188,000 JPY
18,243,161,000 JPY
9,936,227,000 JPY
17,292,941,000 JPY
25,193,218,000 JPY
19,443,977,000 JPY
-2,035,950,000 JPY
27,229,169,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,075,569,000 JPY
2,951,919,000 JPY
3,645,692,000 JPY
2,387,758,000 JPY
Long-term borrowings
904,914,000 JPY
1,247,662,000 JPY
2,020,713,000 JPY
1,290,586,000 JPY
Deferred tax liabilities
544,310,000 JPY
480,621,000 JPY
Lease liabilities
10,875,000 JPY
10,875,000 JPY
38,388,000 JPY
38,388,000 JPY
Asset retirement obligations
29,201,000 JPY
29,201,000 JPY
28,815,000 JPY
28,815,000 JPY
Provision for retirement benefits
1,034,255,000 JPY
951,645,000 JPY
Provisions
Current liabilities
2,366,383,000 JPY
2,899,680,000 JPY
2,834,293,000 JPY
2,141,857,000 JPY
Short-term borrowings
JPY
557,046,000 JPY
998,061,000 JPY
200,000,000 JPY
Accounts payable - trade
862,005,000 JPY
599,935,000 JPY
Accounts payable - other
189,283,000 JPY
189,283,000 JPY
270,246,000 JPY
270,246,000 JPY
Accrued expenses
84,278,000 JPY
512,569,000 JPY
380,971,000 JPY
77,075,000 JPY
Income taxes payable
256,474,000 JPY
266,440,000 JPY
230,897,000 JPY
187,908,000 JPY
Accrued consumption taxes
125,187,000 JPY
95,448,000 JPY
Deposits received
14,840,000 JPY
14,320,000 JPY
Other
91,263,000 JPY
231,291,000 JPY
109,768,000 JPY
JPY
Current liabilities
Current portion of long-term borrowings
385,672,000 JPY
437,198,000 JPY
Lease liabilities
33,163,000 JPY
33,163,000 JPY
32,233,000 JPY
32,233,000 JPY
Deposits received
Provision for bonuses
194,015,000 JPY
194,015,000 JPY
173,272,000 JPY
173,272,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
65,200,000 JPY
65,200,000 JPY
54,220,000 JPY
54,220,000 JPY
Liabilities
6,462,255,000 JPY
-610,655,000 JPY
4,441,953,000 JPY
5,851,600,000 JPY
2,020,302,000 JPY
4,441,953,000 JPY
2,330,284,000 JPY
4,529,616,000 JPY
6,479,985,000 JPY
4,529,616,000 JPY
-379,915,000 JPY
6,859,900,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
15,901,703,000 JPY
20,027,090,000 JPY
18,182,866,000 JPY
14,911,572,000 JPY
Share capital
3,001,929,000 JPY
3,001,929,000 JPY
3,001,929,000 JPY
3,001,929,000 JPY
Capital surplus
2,587,029,000 JPY
2,587,029,000 JPY
2,587,029,000 JPY
2,587,029,000 JPY
Legal capital surplus
2,587,029,000 JPY
2,587,029,000 JPY
Retained earnings
10,424,686,000 JPY
14,550,073,000 JPY
12,705,447,000 JPY
9,434,153,000 JPY
Legal retained earnings
197,500,000 JPY
197,500,000 JPY
Other retained earnings
Retained earnings brought forward
5,314,186,000 JPY
4,323,653,000 JPY
Treasury shares
-111,940,000 JPY
-111,940,000 JPY
-111,539,000 JPY
-111,539,000 JPY
Valuation and translation adjustments
JPY
1,359,352,000 JPY
445,901,000 JPY
2,788,000 JPY
Deferred gains or losses on hedges
JPY
JPY
2,788,000 JPY
2,788,000 JPY
Net assets
2,587,029,000 JPY
-111,940,000 JPY
10,424,686,000 JPY
JPY
JPY
2,587,029,000 JPY
197,500,000 JPY
15,901,703,000 JPY
14,550,073,000 JPY
5,314,186,000 JPY
2,587,029,000 JPY
4,913,000,000 JPY
-111,940,000 JPY
3,001,929,000 JPY
20,027,090,000 JPY
1,359,352,000 JPY
JPY
1,351,922,000 JPY
7,429,000 JPY
21,491,121,000 JPY
104,678,000 JPY
3,001,929,000 JPY
15,901,703,000 JPY
3,001,929,000 JPY
3,001,929,000 JPY
4,323,653,000 JPY
2,788,000 JPY
18,182,866,000 JPY
2,587,029,000 JPY
-32,737,000 JPY
2,587,029,000 JPY
-111,539,000 JPY
2,788,000 JPY
-111,539,000 JPY
4,913,000,000 JPY
18,713,232,000 JPY
84,464,000 JPY
2,788,000 JPY
2,587,029,000 JPY
14,911,572,000 JPY
12,705,447,000 JPY
14,914,361,000 JPY
445,901,000 JPY
475,850,000 JPY
9,434,153,000 JPY
197,500,000 JPY
16,993,309,000 JPY
145,062,000 JPY
197,500,000 JPY
325,813,000 JPY
3,001,929,000 JPY
16,783,237,000 JPY
2,587,029,000 JPY
-111,259,000 JPY
21,542,000 JPY
4,913,000,000 JPY
-202,293,000 JPY
21,542,000 JPY
11,305,538,000 JPY
65,010,000 JPY
8,442,826,000 JPY
-111,259,000 JPY
3,001,929,000 JPY
3,332,326,000 JPY
21,542,000 JPY
2,587,029,000 JPY
2,587,029,000 JPY
13,920,525,000 JPY
13,942,067,000 JPY
Liabilities and net assets
20,343,656,000 JPY
27,342,722,000 JPY
25,193,218,000 JPY
19,443,977,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.