Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
7,575,000,000 JPY
12,684,000,000 JPY
12,694,000,000 JPY
7,612,000,000 JPY
Property, plant and equipment
653,000,000 JPY
7,835,000,000 JPY
7,962,000,000 JPY
670,000,000 JPY
Buildings, net
101,000,000 JPY
106,000,000 JPY
Land
464,000,000 JPY
6,000,000,000 JPY
6,000,000,000 JPY
464,000,000 JPY
Buildings
Leased assets, net
36,000,000 JPY
26,000,000 JPY
Other, net
82,000,000 JPY
96,000,000 JPY
Structures
Structures, net
8,000,000 JPY
9,000,000 JPY
Machinery and equipment
Machinery and equipment, net
8,000,000 JPY
9,000,000 JPY
Other
1,742,000,000 JPY
1,701,000,000 JPY
Accumulated depreciation
-1,660,000,000 JPY
-1,605,000,000 JPY
Intangible assets
175,000,000 JPY
232,000,000 JPY
264,000,000 JPY
219,000,000 JPY
Software
175,000,000 JPY
177,000,000 JPY
222,000,000 JPY
219,000,000 JPY
Other
0 JPY
0 JPY
0 JPY
0 JPY
Investments and other assets
6,746,000,000 JPY
4,616,000,000 JPY
4,467,000,000 JPY
6,721,000,000 JPY
Investment securities
664,000,000 JPY
3,308,000,000 JPY
3,200,000,000 JPY
786,000,000 JPY
Shares of subsidiaries and associates
4,739,000,000 JPY
4,739,000,000 JPY
Guarantee deposits
60,000,000 JPY
60,000,000 JPY
Deferred tax assets
117,000,000 JPY
117,000,000 JPY
176,000,000 JPY
120,000,000 JPY
Prepaid pension costs
42,000,000 JPY
1,000,000 JPY
Other
5,000,000 JPY
174,000,000 JPY
176,000,000 JPY
6,000,000 JPY
Allowance for doubtful accounts
-7,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
Other assets
Current assets
12,342,000,000 JPY
18,702,000,000 JPY
18,761,000,000 JPY
11,155,000,000 JPY
Cash and deposits
2,947,000,000 JPY
4,445,000,000 JPY
4,677,000,000 JPY
3,194,000,000 JPY
Notes receivable - trade
727,000,000 JPY
1,528,000,000 JPY
696,000,000 JPY
Accounts receivable - trade
4,925,000,000 JPY
6,768,000,000 JPY
4,014,000,000 JPY
Advance payments to suppliers
39,000,000 JPY
4,000,000 JPY
Merchandise
2,572,000,000 JPY
2,081,000,000 JPY
Other
135,000,000 JPY
308,000,000 JPY
113,000,000 JPY
71,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
0 JPY
0 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
34,000,000 JPY
53,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Short-term loans receivable
JPY
311,000,000 JPY
Contract assets
1,221,000,000 JPY
Accounts receivable from completed construction contracts
JPY
2,040,000,000 JPY
Costs on construction contracts in progress
19,000,000 JPY
1,698,000,000 JPY
Merchandise and finished goods
2,633,000,000 JPY
2,145,000,000 JPY
Raw materials and supplies
8,000,000 JPY
10,000,000 JPY
7,000,000 JPY
6,000,000 JPY
Other assets
Assets
25,549,000,000 JPY
19,917,000,000 JPY
31,387,000,000 JPY
5,095,000,000 JPY
3,332,000,000 JPY
6,182,000,000 JPY
5,928,000,000 JPY
679,000,000 JPY
4,331,000,000 JPY
31,455,000,000 JPY
18,767,000,000 JPY
4,112,000,000 JPY
3,028,000,000 JPY
24,390,000,000 JPY
6,256,000,000 JPY
4,141,000,000 JPY
561,000,000 JPY
6,290,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,580,000,000 JPY
1,690,000,000 JPY
1,830,000,000 JPY
1,130,000,000 JPY
Notes payable - trade
61,000,000 JPY
419,000,000 JPY
Accounts payable - trade
1,468,000,000 JPY
1,208,000,000 JPY
Advances received
JPY
68,000,000 JPY
Accounts payable for construction contracts
544,000,000 JPY
391,000,000 JPY
Accounts payable - other
106,000,000 JPY
156,000,000 JPY
Current portion of long-term borrowings
174,000,000 JPY
440,000,000 JPY
834,000,000 JPY
222,000,000 JPY
Lease liabilities
13,000,000 JPY
14,000,000 JPY
Income taxes payable
292,000,000 JPY
420,000,000 JPY
549,000,000 JPY
333,000,000 JPY
Contract liabilities
100,000,000 JPY
123,000,000 JPY
JPY
JPY
Advances received on construction contracts in progress
JPY
1,358,000,000 JPY
Other
224,000,000 JPY
450,000,000 JPY
643,000,000 JPY
180,000,000 JPY
Current liabilities
5,456,000,000 JPY
8,622,000,000 JPY
10,159,000,000 JPY
4,707,000,000 JPY
Provision for bonuses
252,000,000 JPY
310,000,000 JPY
325,000,000 JPY
227,000,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
178,000,000 JPY
3,607,000,000 JPY
3,627,000,000 JPY
322,000,000 JPY
Long-term borrowings
35,000,000 JPY
2,904,000,000 JPY
2,992,000,000 JPY
209,000,000 JPY
Deferred tax liabilities
355,000,000 JPY
309,000,000 JPY
Other
22,000,000 JPY
227,000,000 JPY
220,000,000 JPY
22,000,000 JPY
Lease liabilities
26,000,000 JPY
15,000,000 JPY
Liabilities
5,634,000,000 JPY
12,230,000,000 JPY
13,787,000,000 JPY
5,029,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
14,176,000,000 JPY
19,000,000,000 JPY
17,465,000,000 JPY
13,556,000,000 JPY
Share capital
2,076,000,000 JPY
2,076,000,000 JPY
2,076,000,000 JPY
2,076,000,000 JPY
Capital surplus
1,835,000,000 JPY
1,837,000,000 JPY
2,373,000,000 JPY
2,371,000,000 JPY
Legal capital surplus
1,835,000,000 JPY
1,835,000,000 JPY
Other capital surplus
JPY
536,000,000 JPY
Retained earnings
10,432,000,000 JPY
15,269,000,000 JPY
14,027,000,000 JPY
10,105,000,000 JPY
Legal retained earnings
114,000,000 JPY
114,000,000 JPY
Other retained earnings
Retained earnings brought forward
1,817,000,000 JPY
1,490,000,000 JPY
Treasury shares
-167,000,000 JPY
-183,000,000 JPY
-1,012,000,000 JPY
-996,000,000 JPY
Valuation and translation adjustments
106,000,000 JPY
156,000,000 JPY
203,000,000 JPY
180,000,000 JPY
Valuation difference on available-for-sale securities
113,000,000 JPY
166,000,000 JPY
190,000,000 JPY
164,000,000 JPY
Deferred gains or losses on hedges
-7,000,000 JPY
-10,000,000 JPY
12,000,000 JPY
16,000,000 JPY
Net assets
1,835,000,000 JPY
-167,000,000 JPY
10,432,000,000 JPY
113,000,000 JPY
-7,000,000 JPY
106,000,000 JPY
166,000,000 JPY
1,837,000,000 JPY
114,000,000 JPY
14,283,000,000 JPY
15,269,000,000 JPY
1,817,000,000 JPY
1,835,000,000 JPY
8,500,000,000 JPY
-183,000,000 JPY
JPY
2,076,000,000 JPY
19,000,000,000 JPY
156,000,000 JPY
-10,000,000 JPY
19,156,000,000 JPY
2,076,000,000 JPY
14,176,000,000 JPY
2,076,000,000 JPY
2,076,000,000 JPY
1,490,000,000 JPY
536,000,000 JPY
180,000,000 JPY
17,465,000,000 JPY
190,000,000 JPY
2,373,000,000 JPY
2,371,000,000 JPY
-1,012,000,000 JPY
12,000,000 JPY
-996,000,000 JPY
8,500,000,000 JPY
17,668,000,000 JPY
16,000,000 JPY
1,835,000,000 JPY
13,556,000,000 JPY
14,027,000,000 JPY
13,737,000,000 JPY
203,000,000 JPY
164,000,000 JPY
10,105,000,000 JPY
114,000,000 JPY
16,432,000,000 JPY
55,000,000 JPY
114,000,000 JPY
2,076,000,000 JPY
16,376,000,000 JPY
56,000,000 JPY
2,373,000,000 JPY
-1,012,000,000 JPY
0 JPY
8,000,000,000 JPY
0 JPY
12,938,000,000 JPY
56,000,000 JPY
9,724,000,000 JPY
-996,000,000 JPY
2,076,000,000 JPY
1,609,000,000 JPY
536,000,000 JPY
56,000,000 JPY
1,835,000,000 JPY
2,371,000,000 JPY
13,175,000,000 JPY
13,231,000,000 JPY
Liabilities and net assets
19,917,000,000 JPY
31,387,000,000 JPY
31,455,000,000 JPY
18,767,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.