Consolidated Balance Sheet

REGAL CORPORATION - Filing #7600744

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,876,000,000 JPY
7,967,000,000 JPY
6,893,000,000 JPY
5,931,000,000 JPY
Notes and accounts receivable - trade
JPY
3,003,000,000 JPY
Notes receivable - trade
173,000,000 JPY
174,000,000 JPY
318,000,000 JPY
Accounts receivable - trade
3,303,000,000 JPY
2,935,000,000 JPY
3,022,000,000 JPY
Contract assets
JPY
Merchandise and finished goods
5,126,000,000 JPY
5,328,000,000 JPY
6,676,000,000 JPY
6,432,000,000 JPY
Work in process
1,000,000 JPY
234,000,000 JPY
262,000,000 JPY
1,000,000 JPY
Raw materials and supplies
233,000,000 JPY
600,000,000 JPY
600,000,000 JPY
228,000,000 JPY
Advance payments to suppliers
247,000,000 JPY
211,000,000 JPY
Other
313,000,000 JPY
635,000,000 JPY
597,000,000 JPY
135,000,000 JPY
Allowance for doubtful accounts
-206,000,000 JPY
-289,000,000 JPY
-289,000,000 JPY
-263,000,000 JPY
Current assets
16,073,000,000 JPY
17,835,000,000 JPY
18,024,000,000 JPY
16,025,000,000 JPY
Non-current assets
9,074,000,000 JPY
9,547,000,000 JPY
9,846,000,000 JPY
9,518,000,000 JPY
Investments and other assets
4,942,000,000 JPY
4,139,000,000 JPY
4,360,000,000 JPY
5,424,000,000 JPY
Investment securities
2,249,000,000 JPY
2,410,000,000 JPY
2,430,000,000 JPY
2,268,000,000 JPY
Long-term loans receivable
20,000,000 JPY
25,000,000 JPY
Deferred tax assets
513,000,000 JPY
591,000,000 JPY
603,000,000 JPY
559,000,000 JPY
Other
240,000,000 JPY
81,000,000 JPY
215,000,000 JPY
379,000,000 JPY
Allowance for doubtful accounts
-1,907,000,000 JPY
-41,000,000 JPY
-77,000,000 JPY
-1,756,000,000 JPY
Non-current assets
Property, plant and equipment
3,991,000,000 JPY
5,264,000,000 JPY
5,417,000,000 JPY
4,028,000,000 JPY
Buildings, net
1,869,000,000 JPY
1,905,000,000 JPY
Land
1,910,000,000 JPY
1,951,000,000 JPY
1,979,000,000 JPY
1,938,000,000 JPY
Leased assets, net
64,000,000 JPY
64,000,000 JPY
33,000,000 JPY
33,000,000 JPY
Other, net
206,000,000 JPY
237,000,000 JPY
Property, plant and equipment
Buildings and structures
5,527,000,000 JPY
5,582,000,000 JPY
Accumulated depreciation
-2,310,000,000 JPY
-2,187,000,000 JPY
Accumulated impairment
-254,000,000 JPY
-316,000,000 JPY
Buildings and structures, net
2,962,000,000 JPY
3,078,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,128,000,000 JPY
1,146,000,000 JPY
Accumulated depreciation
-1,049,000,000 JPY
-1,058,000,000 JPY
Machinery, equipment and vehicles, net
43,000,000 JPY
79,000,000 JPY
88,000,000 JPY
46,000,000 JPY
Leased assets
115,000,000 JPY
57,000,000 JPY
Accumulated depreciation
-50,000,000 JPY
-23,000,000 JPY
Other
1,167,000,000 JPY
1,196,000,000 JPY
Accumulated depreciation
-907,000,000 JPY
-907,000,000 JPY
Accumulated impairment
-52,000,000 JPY
-51,000,000 JPY
Intangible assets
Other
26,000,000 JPY
26,000,000 JPY
Leased assets
3,000,000 JPY
6,000,000 JPY
Other intangible assets
Intangible assets
139,000,000 JPY
143,000,000 JPY
69,000,000 JPY
65,000,000 JPY
Software
36,000,000 JPY
36,000,000 JPY
Investments and other assets
Distressed receivables
7,000,000 JPY
47,000,000 JPY
Assets
25,147,000,000 JPY
27,383,000,000 JPY
27,871,000,000 JPY
25,543,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
4,807,000,000 JPY
4,807,000,000 JPY
2,502,000,000 JPY
2,502,000,000 JPY
Deferred tax liabilities
1,000,000 JPY
7,000,000 JPY
Lease liabilities
42,000,000 JPY
42,000,000 JPY
22,000,000 JPY
22,000,000 JPY
Retirement benefit liability
1,380,000,000 JPY
1,540,000,000 JPY
Other
3,000,000 JPY
26,000,000 JPY
31,000,000 JPY
3,000,000 JPY
Non-current liabilities
5,846,000,000 JPY
6,485,000,000 JPY
4,337,000,000 JPY
3,646,000,000 JPY
Asset retirement obligations
4,000,000 JPY
183,000,000 JPY
188,000,000 JPY
11,000,000 JPY
Current liabilities
Short-term borrowings
6,777,000,000 JPY
6,520,000,000 JPY
9,386,000,000 JPY
9,593,000,000 JPY
Notes and accounts payable - trade
2,290,000,000 JPY
1,726,000,000 JPY
Accounts payable - other
14,000,000 JPY
106,000,000 JPY
Income taxes payable
50,000,000 JPY
103,000,000 JPY
44,000,000 JPY
26,000,000 JPY
Lease liabilities
31,000,000 JPY
31,000,000 JPY
19,000,000 JPY
19,000,000 JPY
Accrued expenses
370,000,000 JPY
932,000,000 JPY
Provisions
Provision for bonuses
43,000,000 JPY
136,000,000 JPY
JPY
JPY
Other
584,000,000 JPY
1,464,000,000 JPY
1,899,000,000 JPY
158,000,000 JPY
Current liabilities
10,142,000,000 JPY
10,615,000,000 JPY
13,248,000,000 JPY
12,597,000,000 JPY
Liabilities
15,988,000,000 JPY
17,101,000,000 JPY
17,586,000,000 JPY
16,243,000,000 JPY
Deferred tax liabilities for land revaluation
44,000,000 JPY
44,000,000 JPY
45,000,000 JPY
45,000,000 JPY
Liabilities and net assets
Shareholders' equity
8,011,000,000 JPY
8,906,000,000 JPY
8,908,000,000 JPY
8,075,000,000 JPY
Share capital
5,355,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
Capital surplus
674,000,000 JPY
754,000,000 JPY
751,000,000 JPY
671,000,000 JPY
Retained earnings
2,090,000,000 JPY
2,921,000,000 JPY
2,950,000,000 JPY
2,182,000,000 JPY
Treasury shares
-109,000,000 JPY
-124,000,000 JPY
-148,000,000 JPY
-133,000,000 JPY
Valuation and translation adjustments
1,113,000,000 JPY
1,311,000,000 JPY
1,289,000,000 JPY
1,162,000,000 JPY
Valuation difference on available-for-sale securities
1,019,000,000 JPY
1,019,000,000 JPY
1,072,000,000 JPY
1,066,000,000 JPY
Revaluation reserve for land
94,000,000 JPY
94,000,000 JPY
96,000,000 JPY
96,000,000 JPY
Foreign currency translation adjustment
159,000,000 JPY
85,000,000 JPY
Share acquisition rights
33,000,000 JPY
33,000,000 JPY
61,000,000 JPY
61,000,000 JPY
Non-controlling interests
29,000,000 JPY
26,000,000 JPY
Net assets
662,000,000 JPY
-109,000,000 JPY
2,090,000,000 JPY
1,019,000,000 JPY
JPY
1,113,000,000 JPY
94,000,000 JPY
1,019,000,000 JPY
754,000,000 JPY
94,000,000 JPY
180,000,000 JPY
9,158,000,000 JPY
2,921,000,000 JPY
1,910,000,000 JPY
674,000,000 JPY
-124,000,000 JPY
11,000,000 JPY
5,355,000,000 JPY
8,906,000,000 JPY
1,311,000,000 JPY
JPY
159,000,000 JPY
33,000,000 JPY
33,000,000 JPY
37,000,000 JPY
10,281,000,000 JPY
29,000,000 JPY
JPY
5,355,000,000 JPY
8,011,000,000 JPY
61,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
61,000,000 JPY
2,002,000,000 JPY
8,000,000 JPY
1,162,000,000 JPY
8,908,000,000 JPY
1,072,000,000 JPY
751,000,000 JPY
34,000,000 JPY
671,000,000 JPY
-148,000,000 JPY
JPY
JPY
-133,000,000 JPY
96,000,000 JPY
10,285,000,000 JPY
26,000,000 JPY
JPY
662,000,000 JPY
96,000,000 JPY
8,075,000,000 JPY
2,950,000,000 JPY
9,300,000,000 JPY
1,289,000,000 JPY
1,066,000,000 JPY
85,000,000 JPY
2,182,000,000 JPY
180,000,000 JPY
105,000,000 JPY
105,000,000 JPY
14,362,000,000 JPY
1,058,000,000 JPY
174,000,000 JPY
72,000,000 JPY
260,000,000 JPY
5,355,000,000 JPY
13,171,000,000 JPY
768,000,000 JPY
743,000,000 JPY
-194,000,000 JPY
0 JPY
-44,000,000 JPY
0 JPY
260,000,000 JPY
7,266,000,000 JPY
27,000,000 JPY
26,000,000 JPY
774,000,000 JPY
6,835,000,000 JPY
-178,000,000 JPY
5,355,000,000 JPY
6,633,000,000 JPY
0 JPY
1,035,000,000 JPY
662,000,000 JPY
663,000,000 JPY
12,675,000,000 JPY
13,816,000,000 JPY
Liabilities and net assets
25,147,000,000 JPY
27,383,000,000 JPY
27,871,000,000 JPY
25,543,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
37,000,000 JPY
34,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.