Quarterly Consolidated Balance Sheet

SAKURAI LTD. - Filing #7600691

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
945,758,000 JPY
1,155,010,000 JPY
1,164,480,000 JPY
1,021,705,000 JPY
Work in process
171,974,000 JPY
199,678,000 JPY
529,702,000 JPY
505,484,000 JPY
Raw materials and supplies
41,353,000 JPY
61,559,000 JPY
39,883,000 JPY
25,354,000 JPY
Other
7,525,000 JPY
64,972,000 JPY
80,620,000 JPY
27,378,000 JPY
Allowance for doubtful accounts
-900,000 JPY
-485,000 JPY
-459,000 JPY
-800,000 JPY
Current assets
2,070,410,000 JPY
2,174,311,000 JPY
2,532,027,000 JPY
2,404,610,000 JPY
Non-current assets
Property, plant and equipment
3,473,410,000 JPY
3,788,997,000 JPY
3,823,085,000 JPY
3,530,400,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
944,084,000 JPY
957,653,000 JPY
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
1,852,010,000 JPY
1,932,204,000 JPY
Land
680,187,000 JPY
726,503,000 JPY
716,256,000 JPY
673,495,000 JPY
Leased assets
6,815,000 JPY
8,674,000 JPY
Construction in progress
147,558,000 JPY
157,313,000 JPY
139,721,000 JPY
139,721,000 JPY
Other
Other, net
109,085,000 JPY
77,249,000 JPY
Accumulated depreciation
-9,798,494,000 JPY
-9,194,705,000 JPY
Intangible assets
Intangible assets
64,939,000 JPY
64,962,000 JPY
75,105,000 JPY
75,022,000 JPY
Investments and other assets
1,556,732,000 JPY
1,310,813,000 JPY
1,264,595,000 JPY
1,547,778,000 JPY
Investments and other assets
Investment securities
556,010,000 JPY
556,010,000 JPY
521,693,000 JPY
521,693,000 JPY
Other
26,534,000 JPY
306,650,000 JPY
294,749,000 JPY
10,859,000 JPY
Non-current assets
5,095,082,000 JPY
5,164,773,000 JPY
5,162,785,000 JPY
5,153,201,000 JPY
Assets
1,447,344,000 JPY
7,165,493,000 JPY
7,339,085,000 JPY
4,942,481,000 JPY
949,259,000 JPY
5,891,740,000 JPY
4,788,638,000 JPY
1,380,383,000 JPY
7,694,813,000 JPY
6,169,021,000 JPY
7,557,812,000 JPY
1,525,791,000 JPY
Liabilities
Current liabilities
Income taxes payable
936,000 JPY
3,466,000 JPY
468,000 JPY
468,000 JPY
Other
5,548,000 JPY
20,395,000 JPY
12,551,000 JPY
290,000 JPY
Current liabilities
930,290,000 JPY
1,134,455,000 JPY
1,099,311,000 JPY
882,546,000 JPY
Non-current liabilities
Long-term borrowings
620,333,000 JPY
655,017,000 JPY
1,128,262,000 JPY
1,076,333,000 JPY
Retirement benefit liability
222,549,000 JPY
254,416,000 JPY
Asset retirement obligations
21,999,000 JPY
61,336,000 JPY
56,916,000 JPY
21,999,000 JPY
Other
61,850,000 JPY
63,691,000 JPY
Non-current liabilities
1,146,082,000 JPY
1,227,091,000 JPY
1,723,230,000 JPY
1,630,150,000 JPY
Liabilities
2,076,373,000 JPY
2,361,547,000 JPY
2,822,542,000 JPY
2,512,696,000 JPY
Net assets
Shareholders' equity
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
126,263,000 JPY
126,263,000 JPY
126,263,000 JPY
126,263,000 JPY
Retained earnings
4,849,688,000 JPY
4,883,750,000 JPY
4,777,535,000 JPY
4,800,504,000 JPY
Treasury shares
-178,902,000 JPY
-178,902,000 JPY
-166,500,000 JPY
-166,500,000 JPY
Shareholders' equity
4,897,049,000 JPY
4,931,111,000 JPY
4,837,299,000 JPY
4,860,268,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
197,618,000 JPY
197,618,000 JPY
185,137,000 JPY
185,137,000 JPY
Deferred gains or losses on hedges
-5,548,000 JPY
-5,548,000 JPY
-290,000 JPY
-290,000 JPY
Foreign currency translation adjustment
-145,643,000 JPY
-149,875,000 JPY
Valuation and translation adjustments
192,070,000 JPY
46,426,000 JPY
34,972,000 JPY
184,847,000 JPY
Net assets
126,263,000 JPY
-178,902,000 JPY
244,119,000 JPY
4,849,688,000 JPY
197,618,000 JPY
-5,548,000 JPY
192,070,000 JPY
197,618,000 JPY
126,263,000 JPY
50,175,000 JPY
5,089,119,000 JPY
4,883,750,000 JPY
275,393,000 JPY
126,263,000 JPY
4,280,000,000 JPY
-178,902,000 JPY
100,000,000 JPY
4,931,111,000 JPY
46,426,000 JPY
-5,548,000 JPY
-145,643,000 JPY
4,977,538,000 JPY
JPY
100,000,000 JPY
4,897,049,000 JPY
100,000,000 JPY
100,000,000 JPY
226,210,000 JPY
184,847,000 JPY
4,837,299,000 JPY
185,137,000 JPY
JPY
126,263,000 JPY
126,263,000 JPY
-166,500,000 JPY
-290,000 JPY
244,119,000 JPY
-166,500,000 JPY
4,280,000,000 JPY
4,872,271,000 JPY
-290,000 JPY
126,263,000 JPY
4,860,268,000 JPY
4,777,535,000 JPY
5,045,115,000 JPY
34,972,000 JPY
185,137,000 JPY
-149,875,000 JPY
4,800,504,000 JPY
50,175,000 JPY
5,279,003,000 JPY
-34,918,000 JPY
244,119,000 JPY
50,175,000 JPY
-127,146,000 JPY
4,181,000 JPY
100,000,000 JPY
5,313,921,000 JPY
93,289,000 JPY
126,263,000 JPY
-118,594,000 JPY
-1,060,000 JPY
4,280,000,000 JPY
-1,060,000 JPY
5,206,252,000 JPY
93,289,000 JPY
5,166,149,000 JPY
-118,594,000 JPY
100,000,000 JPY
587,673,000 JPY
92,228,000 JPY
126,263,000 JPY
126,263,000 JPY
5,273,818,000 JPY
5,366,046,000 JPY
Liabilities and net assets
7,165,493,000 JPY
7,339,085,000 JPY
7,694,813,000 JPY
7,557,812,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.