Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,102,918,000 JPY
1,494,746,000 JPY
1,501,523,000 JPY
1,461,765,000 JPY
Accounts receivable - trade
125,049,000 JPY
115,943,000 JPY
Prepaid expenses
70,000,000 JPY
68,694,000 JPY
Advance payments to suppliers
500,000 JPY
500,000 JPY
Merchandise
678,544,000 JPY
905,688,000 JPY
594,533,000 JPY
569,643,000 JPY
Current assets
2,037,907,000 JPY
2,766,598,000 JPY
2,318,762,000 JPY
2,256,890,000 JPY
Other
43,650,000 JPY
170,874,000 JPY
112,011,000 JPY
23,531,000 JPY
Non-current assets
Property, plant and equipment
572,815,000 JPY
597,432,000 JPY
622,129,000 JPY
603,201,000 JPY
Land
382,457,000 JPY
382,457,000 JPY
382,457,000 JPY
382,457,000 JPY
Buildings
1,127,890,000 JPY
1,113,954,000 JPY
Accumulated depreciation
-986,277,000 JPY
-960,756,000 JPY
Buildings, net
141,613,000 JPY
153,197,000 JPY
Construction in progress
JPY
JPY
1,046,000 JPY
359,000 JPY
Structures
57,897,000 JPY
57,897,000 JPY
Accumulated depreciation
-54,514,000 JPY
-53,516,000 JPY
Structures, net
3,383,000 JPY
4,381,000 JPY
Machinery and equipment
6,274,000 JPY
6,274,000 JPY
6,274,000 JPY
6,274,000 JPY
Accumulated depreciation
-1,505,000 JPY
-1,505,000 JPY
-313,000 JPY
-313,000 JPY
Machinery and equipment, net
4,768,000 JPY
4,768,000 JPY
5,960,000 JPY
5,960,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
428,485,000 JPY
462,283,000 JPY
441,689,000 JPY
424,919,000 JPY
Accumulated depreciation
-392,412,000 JPY
-408,724,000 JPY
-371,738,000 JPY
-368,576,000 JPY
Tools, furniture and fixtures, net
36,072,000 JPY
53,558,000 JPY
69,950,000 JPY
56,343,000 JPY
Vehicles
17,514,000 JPY
19,294,000 JPY
15,375,000 JPY
15,375,000 JPY
Accumulated depreciation
-12,993,000 JPY
-14,774,000 JPY
-14,874,000 JPY
-14,874,000 JPY
Vehicles, net
4,520,000 JPY
4,520,000 JPY
501,000 JPY
501,000 JPY
Intangible assets
Goodwill
275,646,000 JPY
JPY
Intangible assets
9,648,000 JPY
286,663,000 JPY
13,367,000 JPY
13,367,000 JPY
Software
5,144,000 JPY
8,863,000 JPY
Other
11,017,000 JPY
13,367,000 JPY
Telephone subscription right
4,504,000 JPY
4,504,000 JPY
Other intangible assets
Investments and other assets
1,006,190,000 JPY
669,265,000 JPY
622,283,000 JPY
683,552,000 JPY
Investment securities
5,058,000 JPY
5,058,000 JPY
4,942,000 JPY
4,942,000 JPY
Shares of subsidiaries and associates
322,060,000 JPY
24,333,000 JPY
Long-term loans receivable
12,880,000 JPY
12,880,000 JPY
12,390,000 JPY
12,390,000 JPY
Long-term loans receivable from subsidiaries and associates
133,102,000 JPY
56,309,000 JPY
Long-term prepaid expenses
14,494,000 JPY
14,494,000 JPY
28,908,000 JPY
28,908,000 JPY
Deferred tax assets
82,255,000 JPY
150,420,000 JPY
83,984,000 JPY
76,089,000 JPY
Allowance for doubtful accounts
-38,670,000 JPY
JPY
Other
80,000 JPY
80,000 JPY
2,475,000 JPY
80,000 JPY
Investments and other assets
Non-current assets
1,588,654,000 JPY
1,553,361,000 JPY
1,257,780,000 JPY
1,300,121,000 JPY
Other assets
Other assets
Assets
4,441,234,000 JPY
3,626,562,000 JPY
4,319,960,000 JPY
3,440,243,000 JPY
1,000,991,000 JPY
JPY
4,441,234,000 JPY
3,576,542,000 JPY
JPY
3,576,542,000 JPY
JPY
3,576,542,000 JPY
3,557,012,000 JPY
3,576,542,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
631,601,000 JPY
678,706,000 JPY
390,972,000 JPY
390,972,000 JPY
Long-term borrowings
493,532,000 JPY
554,032,000 JPY
270,800,000 JPY
270,800,000 JPY
Provision for retirement benefits
35,205,000 JPY
30,703,000 JPY
Provisions
Long-term guarantee deposits
89,468,000 JPY
89,468,000 JPY
89,468,000 JPY
89,468,000 JPY
Current liabilities
451,826,000 JPY
1,053,167,000 JPY
473,523,000 JPY
423,674,000 JPY
Accounts payable - trade
19,750,000 JPY
34,975,000 JPY
Short-term borrowings
68,600,000 JPY
34,400,000 JPY
Accounts payable - other
9,378,000 JPY
9,047,000 JPY
Accrued expenses
144,606,000 JPY
274,943,000 JPY
136,637,000 JPY
132,855,000 JPY
Income taxes payable
50,915,000 JPY
51,095,000 JPY
32,331,000 JPY
32,331,000 JPY
Advances received
42,059,000 JPY
19,915,000 JPY
Accrued consumption taxes
27,381,000 JPY
27,759,000 JPY
24,912,000 JPY
24,830,000 JPY
Deposits received
8,054,000 JPY
8,197,000 JPY
Other
162,957,000 JPY
37,496,000 JPY
Current liabilities
Current portion of long-term borrowings
126,280,000 JPY
141,280,000 JPY
139,120,000 JPY
139,120,000 JPY
Deposits received
Contract liabilities
29,790,000 JPY
JPY
Provisions
Provision for bonuses
23,400,000 JPY
30,490,000 JPY
22,400,000 JPY
22,400,000 JPY
Liabilities
1,083,427,000 JPY
1,731,874,000 JPY
864,495,000 JPY
814,646,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,637,992,000 JPY
2,659,097,000 JPY
2,783,141,000 JPY
2,837,256,000 JPY
Share capital
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
Capital surplus
1,381,380,000 JPY
1,381,380,000 JPY
1,659,861,000 JPY
1,659,861,000 JPY
Legal capital surplus
240,835,000 JPY
240,835,000 JPY
Other capital surplus
1,140,544,000 JPY
1,419,026,000 JPY
Retained earnings
858,002,000 JPY
879,107,000 JPY
680,849,000 JPY
734,965,000 JPY
Other retained earnings
Retained earnings brought forward
858,002,000 JPY
734,965,000 JPY
Treasury shares
-101,390,000 JPY
-101,390,000 JPY
-57,570,000 JPY
-57,570,000 JPY
Valuation and translation adjustments
-94,857,000 JPY
-95,279,000 JPY
-95,266,000 JPY
-94,891,000 JPY
Valuation difference on available-for-sale securities
868,000 JPY
868,000 JPY
834,000 JPY
834,000 JPY
Revaluation reserve for land
-95,726,000 JPY
-95,726,000 JPY
-95,726,000 JPY
-95,726,000 JPY
Net assets
240,835,000 JPY
-101,390,000 JPY
858,002,000 JPY
868,000 JPY
-94,857,000 JPY
-95,726,000 JPY
868,000 JPY
1,381,380,000 JPY
-95,726,000 JPY
2,543,134,000 JPY
879,107,000 JPY
858,002,000 JPY
1,381,380,000 JPY
-101,390,000 JPY
1,140,544,000 JPY
500,000,000 JPY
2,659,097,000 JPY
-95,279,000 JPY
-421,000 JPY
2,588,085,000 JPY
24,267,000 JPY
500,000,000 JPY
2,637,992,000 JPY
500,000,000 JPY
500,000,000 JPY
734,965,000 JPY
1,419,026,000 JPY
-94,891,000 JPY
2,783,141,000 JPY
834,000 JPY
1,659,861,000 JPY
1,659,861,000 JPY
-57,570,000 JPY
-57,570,000 JPY
-95,726,000 JPY
2,712,046,000 JPY
24,171,000 JPY
240,835,000 JPY
-95,726,000 JPY
2,837,256,000 JPY
680,849,000 JPY
2,742,365,000 JPY
-95,266,000 JPY
834,000 JPY
-374,000 JPY
734,965,000 JPY
2,552,618,000 JPY
-95,963,000 JPY
109,000 JPY
-95,726,000 JPY
500,000,000 JPY
2,641,305,000 JPY
-346,000 JPY
1,659,861,000 JPY
-57,570,000 JPY
-95,726,000 JPY
539,013,000 JPY
7,275,000 JPY
-346,000 JPY
557,637,000 JPY
-57,570,000 JPY
500,000,000 JPY
557,637,000 JPY
1,419,026,000 JPY
-96,072,000 JPY
240,835,000 JPY
1,659,861,000 JPY
2,659,928,000 JPY
2,563,856,000 JPY
Liabilities and net assets
3,626,562,000 JPY
4,319,960,000 JPY
3,576,542,000 JPY
3,557,012,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.