Semi-Annual Balance Sheet

HEPHAIST CO.,LTD. - Filing #7600614

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
973,455,000 JPY
885,320,000 JPY
953,814,000 JPY
855,838,000 JPY
Other
34,629,000 JPY
1,537,000 JPY
33,163,000 JPY
1,425,000 JPY
Current assets
2,692,812,000 JPY
2,547,734,000 JPY
2,609,044,000 JPY
2,501,401,000 JPY
Prepaid expenses
32,172,000 JPY
29,556,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,742,595,000 JPY
1,741,332,000 JPY
Accumulated depreciation
-1,258,557,000 JPY
-1,227,381,000 JPY
Buildings, net
484,037,000 JPY
513,950,000 JPY
Property, plant and equipment
1,867,174,000 JPY
1,865,098,000 JPY
1,706,690,000 JPY
1,704,670,000 JPY
Structures
121,898,000 JPY
118,963,000 JPY
Accumulated depreciation
-96,006,000 JPY
-93,189,000 JPY
Structures, net
25,891,000 JPY
25,774,000 JPY
Machinery and equipment
1,501,565,000 JPY
1,318,371,000 JPY
Accumulated depreciation
-1,138,532,000 JPY
-1,153,748,000 JPY
Machinery and equipment, net
363,032,000 JPY
164,623,000 JPY
Vehicles
9,838,000 JPY
9,838,000 JPY
Accumulated depreciation
-9,197,000 JPY
-8,279,000 JPY
Vehicles, net
640,000 JPY
1,558,000 JPY
Tools, furniture and fixtures
371,233,000 JPY
350,076,000 JPY
363,074,000 JPY
341,244,000 JPY
Accumulated depreciation
-334,978,000 JPY
-314,438,000 JPY
-330,947,000 JPY
-309,643,000 JPY
Tools, furniture and fixtures, net
36,255,000 JPY
35,637,000 JPY
32,127,000 JPY
31,600,000 JPY
Land
908,966,000 JPY
908,966,000 JPY
908,966,000 JPY
908,966,000 JPY
Leased assets
103,699,000 JPY
103,699,000 JPY
223,073,000 JPY
223,073,000 JPY
Accumulated depreciation
-58,037,000 JPY
-58,037,000 JPY
-166,897,000 JPY
-166,897,000 JPY
Leased assets, net
45,662,000 JPY
45,662,000 JPY
56,176,000 JPY
56,176,000 JPY
Construction in progress
1,229,000 JPY
1,229,000 JPY
2,019,000 JPY
2,019,000 JPY
Intangible assets
Intangible assets
13,220,000 JPY
13,189,000 JPY
17,780,000 JPY
17,746,000 JPY
Software
13,039,000 JPY
17,596,000 JPY
Other
149,000 JPY
149,000 JPY
Investments and other assets
Investment securities
1,374,000 JPY
1,677,000 JPY
Shares of subsidiaries and associates
40,000,000 JPY
40,000,000 JPY
Investments and other assets
323,775,000 JPY
361,994,000 JPY
255,960,000 JPY
293,022,000 JPY
Deferred tax assets
112,683,000 JPY
111,496,000 JPY
73,909,000 JPY
71,494,000 JPY
Other
8,546,000 JPY
6,577,000 JPY
6,253,000 JPY
4,053,000 JPY
Non-current assets
2,204,169,000 JPY
2,240,282,000 JPY
1,980,431,000 JPY
2,015,440,000 JPY
Assets
4,896,982,000 JPY
4,788,017,000 JPY
4,589,475,000 JPY
4,516,841,000 JPY
Liabilities
Current liabilities
Notes payable - trade
127,646,000 JPY
182,331,000 JPY
Accounts payable - trade
98,168,000 JPY
102,167,000 JPY
Short-term borrowings
10,000,000 JPY
10,000,000 JPY
120,000,000 JPY
120,000,000 JPY
Lease liabilities
17,680,000 JPY
17,680,000 JPY
27,178,000 JPY
27,178,000 JPY
Income taxes payable
75,921,000 JPY
75,000,000 JPY
20,810,000 JPY
20,000,000 JPY
Other
169,384,000 JPY
3,171,000 JPY
88,544,000 JPY
227,000 JPY
Current liabilities
1,016,315,000 JPY
1,011,241,000 JPY
932,520,000 JPY
923,618,000 JPY
Accounts payable - other
120,225,000 JPY
38,547,000 JPY
Non-current liabilities
Bonds payable
61,000,000 JPY
61,000,000 JPY
84,000,000 JPY
84,000,000 JPY
Non-current liabilities
642,251,000 JPY
642,251,000 JPY
651,947,000 JPY
651,947,000 JPY
Long-term borrowings
301,787,000 JPY
301,787,000 JPY
299,075,000 JPY
299,075,000 JPY
Lease liabilities
28,608,000 JPY
28,608,000 JPY
35,676,000 JPY
35,676,000 JPY
Other
7,200,000 JPY
7,200,000 JPY
4,800,000 JPY
4,800,000 JPY
Liabilities
1,658,567,000 JPY
1,653,493,000 JPY
1,584,468,000 JPY
1,575,566,000 JPY
Other liabilities
Provision for retirement benefits
92,250,000 JPY
89,648,000 JPY
Provision for retirement benefits for directors (and other officers)
151,406,000 JPY
151,406,000 JPY
138,747,000 JPY
138,747,000 JPY
Provision for bonuses
29,718,000 JPY
26,666,000 JPY
26,975,000 JPY
25,333,000 JPY
Other liabilities
Net assets
Share capital
732,552,000 JPY
732,552,000 JPY
732,552,000 JPY
732,552,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
679,512,000 JPY
679,512,000 JPY
Capital surplus
679,512,000 JPY
679,512,000 JPY
679,512,000 JPY
679,512,000 JPY
Retained earnings
Legal retained earnings
10,000,000 JPY
10,000,000 JPY
Other retained earnings
Retained earnings brought forward
585,905,000 JPY
427,287,000 JPY
Other retained earnings
Retained earnings
1,824,343,000 JPY
1,737,856,000 JPY
1,631,414,000 JPY
1,572,893,000 JPY
Treasury shares
-15,416,000 JPY
-15,416,000 JPY
-43,916,000 JPY
-43,916,000 JPY
Shareholders' equity
3,220,991,000 JPY
3,134,504,000 JPY
2,999,562,000 JPY
2,941,041,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
19,000 JPY
19,000 JPY
233,000 JPY
233,000 JPY
Valuation and translation adjustments
17,422,000 JPY
19,000 JPY
5,445,000 JPY
233,000 JPY
Net assets
679,512,000 JPY
3,134,504,000 JPY
-15,416,000 JPY
-15,416,000 JPY
1,737,856,000 JPY
19,000 JPY
JPY
732,552,000 JPY
3,220,991,000 JPY
17,422,000 JPY
19,000 JPY
19,000 JPY
679,512,000 JPY
17,403,000 JPY
3,238,414,000 JPY
11,950,000 JPY
10,000,000 JPY
732,552,000 JPY
3,134,523,000 JPY
1,824,343,000 JPY
585,905,000 JPY
679,512,000 JPY
1,130,000,000 JPY
1,130,000,000 JPY
732,552,000 JPY
3,005,007,000 JPY
732,552,000 JPY
427,287,000 JPY
JPY
679,512,000 JPY
233,000 JPY
2,999,562,000 JPY
2,941,041,000 JPY
1,631,414,000 JPY
233,000 JPY
679,512,000 JPY
679,512,000 JPY
-43,916,000 JPY
5,445,000 JPY
233,000 JPY
5,605,000 JPY
5,211,000 JPY
1,572,893,000 JPY
2,941,275,000 JPY
-43,916,000 JPY
10,000,000 JPY
1,589,494,000 JPY
556,000 JPY
1,550,999,000 JPY
-43,916,000 JPY
2,961,903,000 JPY
6,304,000 JPY
4,260,000 JPY
732,552,000 JPY
10,000,000 JPY
404,694,000 JPY
JPY
3,704,000 JPY
556,000 JPY
732,552,000 JPY
2,957,642,000 JPY
679,512,000 JPY
556,000 JPY
679,512,000 JPY
679,512,000 JPY
-43,916,000 JPY
2,919,146,000 JPY
2,919,703,000 JPY
1,130,000,000 JPY
Liabilities and net assets
4,896,982,000 JPY
4,788,017,000 JPY
4,589,475,000 JPY
4,516,841,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.