Statement Of Members' Equity

SD ENTERTAINMENT,Inc. - Filing #7600561

Concept	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31
Statement of members' equity
Statement of members' equity
Net assets	1,256,096,000 JPY	-9,684,000 JPY	-534,800,000 JPY	—	11,221,000 JPY	—	—	11,221,000 JPY	11,221,000 JPY	1,581,362,000 JPY	—	61,000,000 JPY	—	—	1,275,200,000 JPY	—	-239,900,000 JPY	-595,800,000 JPY	1,581,362,000 JPY	—	—	—	—	-9,684,000 JPY	325,265,000 JPY	—	227,101,000 JPY	1,558,879,000 JPY	11,221,000 JPY	—	—	—	—	1,570,100,000 JPY	—	227,101,000 JPY	—	—	—	1,263,978,000 JPY	227,101,000 JPY	227,101,000 JPY	-752,435,000 JPY	325,265,000 JPY	16,064,000 JPY	1,494,241,000 JPY	16,064,000 JPY	1,581,362,000 JPY	1,581,362,000 JPY	-9,684,000 JPY	-9,684,000 JPY	1,510,305,000 JPY	1,256,096,000 JPY	1,107,343,000 JPY	-304,537,000 JPY	—	—	—	—	—	1,123,408,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	16,064,000 JPY	—	16,064,000 JPY	—	-691,435,000 JPY	61,000,000 JPY	2,096,243,000 JPY	11,494,000 JPY	61,000,000 JPY	227,101,000 JPY	2,084,749,000 JPY	11,494,000 JPY	1,926,351,000 JPY	-9,684,000 JPY	-59,018,000 JPY	11,494,000 JPY	-344,988,000 JPY	-9,684,000 JPY	227,101,000 JPY	-405,988,000 JPY	670,254,000 JPY	11,494,000 JPY	1,256,096,000 JPY	1,926,351,000 JPY	1,798,779,000 JPY	1,810,273,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	156,634,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	156,634,000 JPY	—	—	—	—	JPY	—	—	—	—	—	64,637,000 JPY	156,634,000 JPY	—	156,634,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-691,435,000 JPY	—	—	—	-590,507,000 JPY	—	—	—	—	—	—	—	-691,435,000 JPY	—	—	—	—	-691,435,000 JPY	—	—	-691,435,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	JPY	—	—	—	—	—	—	-4,842,000 JPY	—	-4,842,000 JPY	—	—	—	-4,842,000 JPY	JPY	-4,842,000 JPY	—	—	—	JPY	—	—	—	—	—	-4,842,000 JPY	-4,842,000 JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,569,000 JPY	JPY	—	—	4,569,000 JPY	—	4,569,000 JPY	4,569,000 JPY	—	—	—	—	—	—	4,569,000 JPY	—	4,569,000 JPY	JPY	—	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	JPY	—	JPY	156,634,000 JPY	—	—	—	JPY	—	JPY	-4,842,000 JPY	—	-4,842,000 JPY	—	—	—	-4,842,000 JPY	156,634,000 JPY	-4,842,000 JPY	64,637,000 JPY	—	—	JPY	—	—	—	JPY	JPY	59,795,000 JPY	151,792,000 JPY	—	156,634,000 JPY	—	64,637,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-686,865,000 JPY	-590,507,000 JPY	JPY	JPY	-585,937,000 JPY	—	4,569,000 JPY	4,569,000 JPY	-245,518,000 JPY	JPY	-344,988,000 JPY	-344,988,000 JPY	-346,446,000 JPY	JPY	4,569,000 JPY	JPY	4,569,000 JPY	-346,446,000 JPY	JPY	—	-691,435,000 JPY	—	-344,988,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—