Semi-Annual Balance Sheet

itsumo.inc. - Filing #7600505

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,122,019,000 JPY
2,954,428,000 JPY
2,828,842,000 JPY
Other
146,564,000 JPY
34,989,000 JPY
65,737,000 JPY
Allowance for doubtful accounts
-757,000 JPY
-300,000 JPY
-5,100,000 JPY
Current assets
6,060,260,000 JPY
4,356,242,000 JPY
4,089,002,000 JPY
Prepaid expenses
79,285,000 JPY
69,882,000 JPY
55,144,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
20,264,000 JPY
20,264,000 JPY
58,607,000 JPY
Buildings
Buildings, net
4,271,000 JPY
4,271,000 JPY
34,307,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
15,993,000 JPY
15,993,000 JPY
24,300,000 JPY
Other
0 JPY
Accumulated depreciation
-35,142,000 JPY
-35,142,000 JPY
-37,859,000 JPY
Intangible assets
Goodwill
326,533,000 JPY
Intangible assets
391,085,000 JPY
59,307,000 JPY
74,798,000 JPY
Software
64,093,000 JPY
58,850,000 JPY
74,798,000 JPY
Other
457,000 JPY
457,000 JPY
JPY
Investments and other assets
Shares of subsidiaries and associates
50,000,000 JPY
60,000,000 JPY
JPY
Investments and other assets
455,149,000 JPY
2,155,940,000 JPY
209,132,000 JPY
Long-term loans receivable from subsidiaries and associates
50,000,000 JPY
1,861,000,000 JPY
JPY
Distressed receivables
JPY
485,000 JPY
Long-term prepaid expenses
16,350,000 JPY
10,948,000 JPY
9,819,000 JPY
Deferred tax assets
212,136,000 JPY
121,713,000 JPY
110,631,000 JPY
Other
28,572,000 JPY
4,400,000 JPY
0 JPY
Allowance for doubtful accounts
-4,400,000 JPY
-4,400,000 JPY
-485,000 JPY
Non-current assets
866,499,000 JPY
2,235,513,000 JPY
342,539,000 JPY
Assets
6,926,760,000 JPY
6,591,755,000 JPY
4,431,542,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
703,950,000 JPY
641,790,000 JPY
789,124,000 JPY
Short-term borrowings
300,000,000 JPY
300,000,000 JPY
JPY
Income taxes payable
129,290,000 JPY
66,846,000 JPY
190,296,000 JPY
Other
91,217,000 JPY
71,116,000 JPY
78,740,000 JPY
Current liabilities
2,583,879,000 JPY
2,228,787,000 JPY
1,711,151,000 JPY
Advances received
64,996,000 JPY
64,996,000 JPY
87,170,000 JPY
Accounts payable - other
312,059,000 JPY
186,270,000 JPY
160,243,000 JPY
Non-current liabilities
Non-current liabilities
1,935,129,000 JPY
1,911,129,000 JPY
693,312,000 JPY
Long-term borrowings
1,931,069,000 JPY
1,907,069,000 JPY
693,163,000 JPY
Other
4,060,000 JPY
4,060,000 JPY
148,000 JPY
Liabilities
4,519,008,000 JPY
4,139,916,000 JPY
2,404,463,000 JPY
Other liabilities
Provision for bonuses
128,116,000 JPY
120,616,000 JPY
71,680,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
736,752,000 JPY
736,752,000 JPY
726,984,000 JPY
Capital surplus
Legal capital surplus
725,252,000 JPY
715,484,000 JPY
Capital surplus
725,252,000 JPY
725,252,000 JPY
715,484,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
989,834,000 JPY
584,610,000 JPY
Other retained earnings
Retained earnings
945,747,000 JPY
989,834,000 JPY
584,610,000 JPY
Shareholders' equity
2,407,751,000 JPY
2,451,838,000 JPY
2,027,078,000 JPY
Net assets
725,252,000 JPY
989,834,000 JPY
736,752,000 JPY
2,407,751,000 JPY
725,252,000 JPY
2,407,751,000 JPY
736,752,000 JPY
2,451,838,000 JPY
945,747,000 JPY
989,834,000 JPY
725,252,000 JPY
2,451,838,000 JPY
726,984,000 JPY
2,027,078,000 JPY
726,984,000 JPY
584,610,000 JPY
715,484,000 JPY
2,027,078,000 JPY
2,027,078,000 JPY
584,610,000 JPY
715,484,000 JPY
715,484,000 JPY
584,610,000 JPY
2,027,078,000 JPY
164,852,000 JPY
11,500,000 JPY
164,852,000 JPY
JPY
JPY
176,352,000 JPY
176,352,000 JPY
Liabilities and net assets
6,926,760,000 JPY
6,591,755,000 JPY
4,431,542,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.