Consolidated Statement Of Cash Flows

itsumo.inc. - Filing #7600505

Concept 2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
2020-04-01 to
2021-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
544,662,000 JPY
558,143,000 JPY
572,209,000 JPY
Depreciation
47,065,000 JPY
Impairment losses
43,645,000 JPY
Amortization of goodwill
101,200,000 JPY
Increase (decrease) in allowance for doubtful accounts
-1,011,000 JPY
Interest and dividend income
-311,000 JPY
Interest expenses
10,694,000 JPY
Increase (decrease) in provision for bonuses
56,435,000 JPY
Subtotal
765,078,000 JPY
Decrease (increase) in trade receivables
-166,110,000 JPY
Income taxes paid
-377,670,000 JPY
Decrease (increase) in inventories
195,525,000 JPY
Increase (decrease) in trade payables
-151,133,000 JPY
Net cash provided by (used in) operating activities
399,818,000 JPY
Other, net
-11,143,000 JPY
Interest and dividends received
311,000 JPY
Interest paid
-10,341,000 JPY
Cash flows from investing activities
Payments into time deposits
-3,000,000 JPY
Proceeds from withdrawal of time deposits
74,502,000 JPY
Purchase of property, plant and equipment
-11,013,000 JPY
Net cash provided by (used in) investing activities
-925,654,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-680,149,000 JPY
Loan advances
-52,000,000 JPY
Proceeds from collection of loans receivable
28,400,000 JPY
Other, net
-19,907,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
2,088,000,000 JPY
Net increase (decrease) in short-term borrowings
300,000,000 JPY
Repayments of long-term borrowings
-500,536,000 JPY
Net cash provided by (used in) financing activities
1,890,514,000 JPY
Effect of exchange rate change on cash and cash equivalents
JPY
Net increase (decrease) in cash and cash equivalents
1,364,678,000 JPY
Cash and cash equivalents
4,122,019,000 JPY
2,757,340,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.