Consolidated Balance Sheet

DAIDO METAL CO., LTD. - Filing #7600333

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,922,000,000 JPY
23,018,000,000 JPY
22,007,000,000 JPY
5,900,000,000 JPY
Notes receivable - trade
163,000,000 JPY
1,107,000,000 JPY
JPY
281,000,000 JPY
Notes and accounts receivable - trade
JPY
23,069,000,000 JPY
Accounts receivable - other
2,051,000,000 JPY
1,811,000,000 JPY
Accounts receivable - trade
17,695,000,000 JPY
23,444,000,000 JPY
JPY
15,556,000,000 JPY
Merchandise and finished goods
2,837,000,000 JPY
14,606,000,000 JPY
10,821,000,000 JPY
1,724,000,000 JPY
Prepaid expenses
158,000,000 JPY
145,000,000 JPY
Work in process
4,106,000,000 JPY
10,864,000,000 JPY
8,380,000,000 JPY
3,185,000,000 JPY
Raw materials and supplies
2,652,000,000 JPY
8,073,000,000 JPY
6,326,000,000 JPY
1,839,000,000 JPY
Other
90,000,000 JPY
2,206,000,000 JPY
2,510,000,000 JPY
97,000,000 JPY
Allowance for doubtful accounts
0 JPY
-126,000,000 JPY
-267,000,000 JPY
0 JPY
Current assets
37,590,000,000 JPY
85,928,000,000 JPY
75,242,000,000 JPY
36,622,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
37,884,000,000 JPY
36,853,000,000 JPY
Accumulated depreciation
-21,191,000,000 JPY
-19,654,000,000 JPY
Buildings and structures, net
16,693,000,000 JPY
17,198,000,000 JPY
Buildings, net
7,933,000,000 JPY
8,487,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
105,755,000,000 JPY
100,270,000,000 JPY
Accumulated depreciation
-81,635,000,000 JPY
-75,772,000,000 JPY
Machinery, equipment and vehicles, net
24,119,000,000 JPY
24,497,000,000 JPY
Land
5,079,000,000 JPY
9,875,000,000 JPY
9,726,000,000 JPY
5,080,000,000 JPY
Leased assets
5,013,000,000 JPY
4,963,000,000 JPY
Accumulated depreciation
-1,915,000,000 JPY
-1,644,000,000 JPY
Leased assets, net
2,257,000,000 JPY
3,097,000,000 JPY
3,318,000,000 JPY
2,268,000,000 JPY
Construction in progress
148,000,000 JPY
2,577,000,000 JPY
2,207,000,000 JPY
300,000,000 JPY
Other
7,836,000,000 JPY
7,384,000,000 JPY
Accumulated depreciation
-6,909,000,000 JPY
-6,401,000,000 JPY
Other, net
926,000,000 JPY
982,000,000 JPY
Property, plant and equipment
20,353,000,000 JPY
57,291,000,000 JPY
57,931,000,000 JPY
21,826,000,000 JPY
Vehicles
Vehicles, net
3,000,000 JPY
8,000,000 JPY
Intangible assets
Goodwill
5,152,000,000 JPY
5,724,000,000 JPY
Leased assets
2,000,000 JPY
19,000,000 JPY
34,000,000 JPY
5,000,000 JPY
Other intangible assets
Other
303,000,000 JPY
6,325,000,000 JPY
6,863,000,000 JPY
463,000,000 JPY
Intangible assets
2,907,000,000 JPY
11,497,000,000 JPY
12,623,000,000 JPY
3,405,000,000 JPY
Software
2,588,000,000 JPY
2,923,000,000 JPY
Investments and other assets
48,357,000,000 JPY
11,439,000,000 JPY
9,379,000,000 JPY
48,393,000,000 JPY
Investment securities
2,129,000,000 JPY
5,450,000,000 JPY
5,031,000,000 JPY
1,841,000,000 JPY
Long-term loans receivable
212,000,000 JPY
188,000,000 JPY
Long-term prepaid expenses
58,000,000 JPY
22,000,000 JPY
Deferred tax assets
1,541,000,000 JPY
1,152,000,000 JPY
Allowance for doubtful accounts
-1,535,000,000 JPY
-52,000,000 JPY
-52,000,000 JPY
-1,297,000,000 JPY
Other
477,000,000 JPY
1,084,000,000 JPY
949,000,000 JPY
540,000,000 JPY
Investments and other assets
Distressed receivables
2,000,000 JPY
2,000,000 JPY
Retirement benefit asset
3,203,000,000 JPY
2,110,000,000 JPY
Non-current assets
71,617,000,000 JPY
80,227,000,000 JPY
79,934,000,000 JPY
73,625,000,000 JPY
Assets
150,454,000,000 JPY
109,208,000,000 JPY
82,441,000,000 JPY
31,689,000,000 JPY
11,867,000,000 JPY
22,262,000,000 JPY
166,155,000,000 JPY
2,193,000,000 JPY
148,261,000,000 JPY
73,768,000,000 JPY
155,176,000,000 JPY
29,490,000,000 JPY
10,399,000,000 JPY
19,870,000,000 JPY
2,077,000,000 JPY
133,529,000,000 JPY
110,247,000,000 JPY
135,606,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
8,555,000,000 JPY
6,192,000,000 JPY
Short-term borrowings
5,825,000,000 JPY
27,055,000,000 JPY
26,575,000,000 JPY
9,440,000,000 JPY
Deposits received
61,000,000 JPY
66,000,000 JPY
Current portion of long-term borrowings
5,232,000,000 JPY
7,733,000,000 JPY
7,604,000,000 JPY
5,757,000,000 JPY
Lease liabilities
388,000,000 JPY
668,000,000 JPY
898,000,000 JPY
338,000,000 JPY
Income taxes payable
472,000,000 JPY
1,522,000,000 JPY
415,000,000 JPY
138,000,000 JPY
Accounts payable - other
1,160,000,000 JPY
1,685,000,000 JPY
Provisions
Provision for bonuses
956,000,000 JPY
1,555,000,000 JPY
1,269,000,000 JPY
693,000,000 JPY
Accrued expenses
932,000,000 JPY
883,000,000 JPY
Other
2,000,000 JPY
6,467,000,000 JPY
5,820,000,000 JPY
2,000,000 JPY
Advances received
JPY
5,000,000 JPY
Current liabilities
34,800,000,000 JPY
65,414,000,000 JPY
57,452,000,000 JPY
34,624,000,000 JPY
Unearned revenue
49,000,000 JPY
49,000,000 JPY
Provision for bonuses for directors (and other officers)
39,000,000 JPY
39,000,000 JPY
JPY
JPY
Non-current liabilities
Long-term borrowings
15,057,000,000 JPY
19,678,000,000 JPY
21,315,000,000 JPY
15,610,000,000 JPY
Deferred tax liabilities
479,000,000 JPY
2,201,000,000 JPY
1,948,000,000 JPY
661,000,000 JPY
Retirement benefit liability
7,514,000,000 JPY
7,207,000,000 JPY
Lease liabilities
1,402,000,000 JPY
1,992,000,000 JPY
2,074,000,000 JPY
1,578,000,000 JPY
Other
17,000,000 JPY
406,000,000 JPY
430,000,000 JPY
22,000,000 JPY
Non-current liabilities
22,925,000,000 JPY
32,045,000,000 JPY
33,185,000,000 JPY
23,250,000,000 JPY
Asset retirement obligations
1,000,000 JPY
17,000,000 JPY
17,000,000 JPY
1,000,000 JPY
Liabilities
57,726,000,000 JPY
97,460,000,000 JPY
90,637,000,000 JPY
57,874,000,000 JPY
Liabilities and net assets
Shareholders' equity
50,693,000,000 JPY
58,534,000,000 JPY
57,356,000,000 JPY
51,572,000,000 JPY
Share capital
8,413,000,000 JPY
8,413,000,000 JPY
8,413,000,000 JPY
8,413,000,000 JPY
Capital surplus
12,238,000,000 JPY
13,114,000,000 JPY
13,114,000,000 JPY
12,238,000,000 JPY
Retained earnings
30,601,000,000 JPY
37,567,000,000 JPY
36,609,000,000 JPY
31,700,000,000 JPY
Treasury shares
-560,000,000 JPY
-560,000,000 JPY
-780,000,000 JPY
-780,000,000 JPY
Valuation and translation adjustments
789,000,000 JPY
1,805,000,000 JPY
-968,000,000 JPY
800,000,000 JPY
Valuation difference on available-for-sale securities
789,000,000 JPY
981,000,000 JPY
995,000,000 JPY
800,000,000 JPY
Foreign currency translation adjustment
906,000,000 JPY
-1,170,000,000 JPY
Non-controlling interests
8,355,000,000 JPY
8,150,000,000 JPY
Net assets
8,789,000,000 JPY
-560,000,000 JPY
4,259,000,000 JPY
789,000,000 JPY
789,000,000 JPY
981,000,000 JPY
13,114,000,000 JPY
743,000,000 JPY
51,482,000,000 JPY
37,567,000,000 JPY
4,598,000,000 JPY
21,000,000,000 JPY
-560,000,000 JPY
3,449,000,000 JPY
8,413,000,000 JPY
58,534,000,000 JPY
1,805,000,000 JPY
906,000,000 JPY
-82,000,000 JPY
68,695,000,000 JPY
8,355,000,000 JPY
8,413,000,000 JPY
50,693,000,000 JPY
8,413,000,000 JPY
8,413,000,000 JPY
5,597,000,000 JPY
3,449,000,000 JPY
800,000,000 JPY
57,356,000,000 JPY
995,000,000 JPY
13,114,000,000 JPY
-793,000,000 JPY
-780,000,000 JPY
4,359,000,000 JPY
-780,000,000 JPY
21,000,000,000 JPY
64,538,000,000 JPY
8,150,000,000 JPY
8,789,000,000 JPY
51,572,000,000 JPY
36,609,000,000 JPY
52,372,000,000 JPY
-968,000,000 JPY
800,000,000 JPY
-1,170,000,000 JPY
743,000,000 JPY
64,168,000,000 JPY
-2,216,000,000 JPY
4,451,000,000 JPY
743,000,000 JPY
-654,000,000 JPY
8,413,000,000 JPY
58,204,000,000 JPY
361,000,000 JPY
13,114,000,000 JPY
-1,016,000,000 JPY
21,000,000,000 JPY
-1,922,000,000 JPY
37,693,000,000 JPY
8,180,000,000 JPY
328,000,000 JPY
-1,016,000,000 JPY
8,413,000,000 JPY
5,003,000,000 JPY
3,449,000,000 JPY
328,000,000 JPY
8,789,000,000 JPY
50,833,000,000 JPY
51,162,000,000 JPY
Liabilities and net assets
109,208,000,000 JPY
166,155,000,000 JPY
155,176,000,000 JPY
110,247,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-82,000,000 JPY
-793,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.