Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
19,837,343,000 JPY
20,331,669,000 JPY
Property, plant and equipment
15,486,682,000 JPY
16,462,733,000 JPY
Buildings
13,945,198,000 JPY
14,120,147,000 JPY
Accumulated depreciation
-2,136,020,000 JPY
-1,642,487,000 JPY
Buildings, net
11,809,178,000 JPY
12,477,659,000 JPY
Land
1,958,224,000 JPY
2,033,143,000 JPY
Leased assets, net
1,335,224,000 JPY
1,535,460,000 JPY
Construction in progress
145,000 JPY
JPY
Structures
180,030,000 JPY
189,448,000 JPY
Accumulated depreciation
-18,521,000 JPY
-13,484,000 JPY
Structures, net
161,509,000 JPY
175,963,000 JPY
Machinery and equipment
243,063,000 JPY
234,031,000 JPY
Accumulated depreciation
-218,636,000 JPY
-221,715,000 JPY
Machinery and equipment, net
24,427,000 JPY
12,315,000 JPY
Intangible assets
41,540,000 JPY
50,787,000 JPY
Leased assets
38,530,000 JPY
47,777,000 JPY
Investments and other assets
4,309,121,000 JPY
3,818,148,000 JPY
Investment securities
1,998,303,000 JPY
2,006,293,000 JPY
Long-term prepaid expenses
1,574,074,000 JPY
1,089,037,000 JPY
Other
74,362,000 JPY
98,120,000 JPY
Other assets
Current assets
Cash and deposits
4,444,021,000 JPY
2,395,494,000 JPY
Accounts receivable - trade
311,723,000 JPY
253,330,000 JPY
Accounts receivable - other
78,162,000 JPY
72,293,000 JPY
Prepaid expenses
120,807,000 JPY
57,847,000 JPY
Merchandise and finished goods
11,529,000 JPY
14,505,000 JPY
Work in process
5,598,000 JPY
5,375,000 JPY
Raw materials and supplies
105,549,000 JPY
104,454,000 JPY
Allowance for doubtful accounts
-207,000 JPY
-182,000 JPY
Current assets
5,104,895,000 JPY
2,918,293,000 JPY
Other
27,709,000 JPY
15,174,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
1,993,082,000 JPY
1,993,082,000 JPY
Accumulated depreciation
-657,858,000 JPY
-457,622,000 JPY
Tools, furniture and fixtures
692,070,000 JPY
687,864,000 JPY
Accumulated depreciation
-499,778,000 JPY
-465,593,000 JPY
Tools, furniture and fixtures, net
192,291,000 JPY
222,270,000 JPY
Vehicles
19,121,000 JPY
14,752,000 JPY
Accumulated depreciation
-13,439,000 JPY
-8,834,000 JPY
Vehicles, net
5,681,000 JPY
5,918,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
3,009,000 JPY
3,009,000 JPY
Investments and other assets
Long-term loans receivable from employees
1,631,000 JPY
1,216,000 JPY
Other assets
Assets
24,942,238,000 JPY
23,249,962,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
360,000,000 JPY
380,000,000 JPY
Accounts payable - trade
117,375,000 JPY
76,783,000 JPY
Deposits received
44,554,000 JPY
921,222,000 JPY
Advances received
266,318,000 JPY
213,137,000 JPY
Accounts payable - other
782,149,000 JPY
879,473,000 JPY
Current portion of long-term borrowings
240,000,000 JPY
546,000,000 JPY
Lease liabilities
225,224,000 JPY
222,747,000 JPY
Accrued expenses
61,580,000 JPY
66,857,000 JPY
Income taxes payable
194,117,000 JPY
102,925,000 JPY
Deposits received
Current liabilities
2,559,302,000 JPY
4,054,488,000 JPY
Accrued consumption taxes
169,981,000 JPY
537,341,000 JPY
Provision for bonuses
98,000,000 JPY
108,000,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
11,760,000,000 JPY
8,979,000,000 JPY
Non-current liabilities
15,260,356,000 JPY
12,922,938,000 JPY
Deferred tax liabilities
698,794,000 JPY
731,697,000 JPY
Lease liabilities
1,306,818,000 JPY
1,532,042,000 JPY
Asset retirement obligations
20,502,000 JPY
20,275,000 JPY
Provision for retirement benefits
1,009,741,000 JPY
1,200,922,000 JPY
Provisions
Long-term guarantee deposits
464,500,000 JPY
459,000,000 JPY
Liabilities
17,819,659,000 JPY
16,977,427,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,343,865,000 JPY
5,499,773,000 JPY
Share capital
3,700,011,000 JPY
3,700,011,000 JPY
Capital surplus
2,242,367,000 JPY
2,883,140,000 JPY
Legal capital surplus
925,002,000 JPY
925,002,000 JPY
Other capital surplus
1,317,364,000 JPY
1,958,137,000 JPY
Retained earnings
844,656,000 JPY
-640,773,000 JPY
Other retained earnings
Retained earnings brought forward
-954,683,000 JPY
-2,531,567,000 JPY
Treasury shares
-443,170,000 JPY
-442,605,000 JPY
Valuation and translation adjustments
778,714,000 JPY
772,761,000 JPY
Valuation difference on available-for-sale securities
778,714,000 JPY
772,761,000 JPY
Net assets
925,002,000 JPY
-443,170,000 JPY
1,799,340,000 JPY
844,656,000 JPY
778,714,000 JPY
1,317,364,000 JPY
3,700,011,000 JPY
7,122,579,000 JPY
-954,683,000 JPY
2,242,367,000 JPY
6,343,865,000 JPY
3,700,011,000 JPY
-2,531,567,000 JPY
1,958,137,000 JPY
925,002,000 JPY
5,499,773,000 JPY
2,883,140,000 JPY
772,761,000 JPY
-640,773,000 JPY
1,890,794,000 JPY
6,272,535,000 JPY
-442,605,000 JPY
504,693,000 JPY
2,612,352,000 JPY
-441,841,000 JPY
1,942,865,000 JPY
3,700,011,000 JPY
669,487,000 JPY
1,958,137,000 JPY
925,002,000 JPY
2,883,140,000 JPY
8,753,663,000 JPY
9,258,357,000 JPY
Liabilities and net assets
24,942,238,000 JPY
23,249,962,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.