Consolidated Statement Of Changes In Equity

HS Holdings Co.,Ltd. - Filing #7600213

Concept	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	7,818,000,000 JPY	-11,093,000,000 JPY	21,104,000,000 JPY	—	295,000,000 JPY	—	—	295,000,000 JPY	377,000,000 JPY	5,897,000,000 JPY	—	—	—	30,348,000,000 JPY	—	53,386,000,000 JPY	21,104,000,000 JPY	7,818,000,000 JPY	—	—	—	—	-11,822,000,000 JPY	—	12,223,000,000 JPY	59,684,000,000 JPY	-7,144,000,000 JPY	—	13,000,000 JPY	—	-7,535,000,000 JPY	—	—	74,427,000,000 JPY	—	21,887,000,000 JPY	—	12,223,000,000 JPY	—	—	—	30,053,000,000 JPY	12,223,000,000 JPY	12,223,000,000 JPY	8,431,000,000 JPY	304,000,000 JPY	63,870,000,000 JPY	1,045,000,000 JPY	6,532,000,000 JPY	7,818,000,000 JPY	-2,201,000,000 JPY	136,000,000 JPY	-1,472,000,000 JPY	16,762,000,000 JPY	71,343,000,000 JPY	7,818,000,000 JPY	27,000,000,000 JPY	47,316,000,000 JPY	—	—	—	—	—	27,305,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-9,288,000,000 JPY	—	304,000,000 JPY	—	-10,471,000,000 JPY	8,431,000,000 JPY	80,613,000,000 JPY	-9,607,000,000 JPY	-10,247,000,000 JPY	12,223,000,000 JPY	68,665,000,000 JPY	651,000,000 JPY	7,837,000,000 JPY	-2,201,000,000 JPY	-11,000,000 JPY	50,807,000,000 JPY	21,556,000,000 JPY	-39,000,000 JPY	8,800,000,000 JPY	-1,472,000,000 JPY	12,223,000,000 JPY	8,800,000,000 JPY	-39,000,000 JPY	7,818,000,000 JPY	7,818,000,000 JPY	27,370,000,000 JPY	27,330,000,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	-475,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-475,000,000 JPY	—	-475,000,000 JPY	—	—	—	—	—	—	—	—	—	-475,000,000 JPY	-475,000,000 JPY	—	—	—	-475,000,000 JPY	—	-475,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-475,000,000 JPY	-475,000,000 JPY	—	-475,000,000 JPY	—	—	—	—	—	-475,000,000 JPY	—	—	—	-475,000,000 JPY	—	—	—	—	-475,000,000 JPY	—	—	-475,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	6,545,000,000 JPY	—	—	—	—	—	—	—	—	—	6,545,000,000 JPY	—	—	—	—	—	—	6,545,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,015,000,000 JPY	—	-3,015,000,000 JPY	—	—	—	—	—	-3,015,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	2,935,000,000 JPY	—	—	—	—	-122,000,000 JPY	—	-9,000,000 JPY	—	2,144,000,000 JPY	—	—	—	-9,000,000 JPY	—	-668,000,000 JPY	—	—	—	—	—	—	—	—	—	—	7,269,000,000 JPY	-9,000,000 JPY	—	5,125,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	344,000,000 JPY	—	—	-4,474,000,000 JPY	148,000,000 JPY	—	-223,000,000 JPY	319,000,000 JPY	394,000,000 JPY	—	-4,793,000,000 JPY	—	—	—	—	344,000,000 JPY	—	344,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	JPY	—	2,935,000,000 JPY	3,052,000,000 JPY	—	—	—	-122,000,000 JPY	-9,620,000,000 JPY	-9,000,000 JPY	—	2,144,000,000 JPY	—	—	—	-9,000,000 JPY	12,673,000,000 JPY	-668,000,000 JPY	6,069,000,000 JPY	—	JPY	—	—	—	-9,620,000,000 JPY	—	-634,000,000 JPY	—	3,083,000,000 JPY	3,043,000,000 JPY	—	5,125,000,000 JPY	—	12,673,000,000 JPY	—	-4,185,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-24,000,000 JPY	-4,795,000,000 JPY	JPY	-9,269,000,000 JPY	148,000,000 JPY	—	-223,000,000 JPY	319,000,000 JPY	394,000,000 JPY	-3,490,000,000 JPY	-4,793,000,000 JPY	0 JPY	-1,304,000,000 JPY	-369,000,000 JPY	0 JPY	344,000,000 JPY	JPY	344,000,000 JPY	-369,000,000 JPY	JPY	—	-369,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—