Consolidated Balance Sheet

LEOPALACE21CORPORATION - Filing #7599224

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
37,025,000,000 JPY
45,523,000,000 JPY
54,863,000,000 JPY
44,938,000,000 JPY
Securities
200,000,000 JPY
100,000,000 JPY
Accounts receivable - other
639,000,000 JPY
730,000,000 JPY
1,819,000,000 JPY
1,823,000,000 JPY
Accounts receivable - trade
7,700,000,000 JPY
8,618,000,000 JPY
7,930,000,000 JPY
6,892,000,000 JPY
Costs on construction contracts in progress
199,000,000 JPY
213,000,000 JPY
238,000,000 JPY
234,000,000 JPY
Prepaid expenses
1,579,000,000 JPY
1,634,000,000 JPY
2,076,000,000 JPY
2,019,000,000 JPY
Raw materials and supplies
405,000,000 JPY
497,000,000 JPY
Supplies
338,000,000 JPY
411,000,000 JPY
Other
473,000,000 JPY
3,954,000,000 JPY
4,199,000,000 JPY
575,000,000 JPY
Allowance for doubtful accounts
-205,000,000 JPY
-2,255,000,000 JPY
-182,000,000 JPY
-1,095,000,000 JPY
Current assets
53,159,000,000 JPY
60,161,000,000 JPY
72,598,000,000 JPY
62,816,000,000 JPY
Non-current assets
79,683,000,000 JPY
85,269,000,000 JPY
89,109,000,000 JPY
84,015,000,000 JPY
Investments and other assets
42,704,000,000 JPY
17,480,000,000 JPY
14,883,000,000 JPY
42,084,000,000 JPY
Investment securities
3,485,000,000 JPY
5,180,000,000 JPY
5,431,000,000 JPY
3,592,000,000 JPY
Long-term loans receivable
512,000,000 JPY
1,126,000,000 JPY
1,096,000,000 JPY
504,000,000 JPY
Long-term prepaid expenses
567,000,000 JPY
577,000,000 JPY
1,121,000,000 JPY
1,106,000,000 JPY
Deferred tax assets
4,139,000,000 JPY
6,596,000,000 JPY
2,194,000,000 JPY
JPY
Other
3,540,000,000 JPY
4,647,000,000 JPY
5,443,000,000 JPY
3,706,000,000 JPY
Allowance for doubtful accounts
-741,000,000 JPY
-914,000,000 JPY
-651,000,000 JPY
-533,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
4,436,000,000 JPY
4,690,000,000 JPY
Buildings and structures
56,173,000,000 JPY
53,778,000,000 JPY
Accumulated depreciation
-37,321,000,000 JPY
-34,220,000,000 JPY
Buildings and structures, net
18,852,000,000 JPY
19,557,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
20,794,000,000 JPY
20,601,000,000 JPY
Accumulated depreciation
-13,260,000,000 JPY
-12,011,000,000 JPY
Machinery, equipment and vehicles, net
7,534,000,000 JPY
8,589,000,000 JPY
Land
23,645,000,000 JPY
31,269,000,000 JPY
31,118,000,000 JPY
23,645,000,000 JPY
Leased assets
26,461,000,000 JPY
28,924,000,000 JPY
Accumulated depreciation
-24,485,000,000 JPY
-25,418,000,000 JPY
Leased assets, net
6,497,000,000 JPY
1,976,000,000 JPY
3,506,000,000 JPY
10,044,000,000 JPY
Construction in progress
2,000,000 JPY
92,000,000 JPY
82,000,000 JPY
JPY
Other
18,483,000,000 JPY
18,358,000,000 JPY
Accumulated depreciation
-13,557,000,000 JPY
-11,160,000,000 JPY
Other, net
4,926,000,000 JPY
7,198,000,000 JPY
Property, plant and equipment
34,891,000,000 JPY
64,652,000,000 JPY
70,052,000,000 JPY
38,815,000,000 JPY
Intangible assets
Goodwill
JPY
6,000,000 JPY
JPY
6,000,000 JPY
JPY
12,000,000 JPY
JPY
JPY
12,000,000 JPY
JPY
Other intangible assets
Other
539,000,000 JPY
3,130,000,000 JPY
4,161,000,000 JPY
539,000,000 JPY
Intangible assets
2,088,000,000 JPY
3,136,000,000 JPY
4,173,000,000 JPY
3,114,000,000 JPY
Software
586,000,000 JPY
2,060,000,000 JPY
Investments and other assets
Assets
57,406,000,000 JPY
132,842,000,000 JPY
3,261,000,000 JPY
63,393,000,000 JPY
21,369,000,000 JPY
145,430,000,000 JPY
88,024,000,000 JPY
161,708,000,000 JPY
96,239,000,000 JPY
3,557,000,000 JPY
20,881,000,000 JPY
71,800,000,000 JPY
146,832,000,000 JPY
65,469,000,000 JPY
Liabilities
Current liabilities
Deposits received
2,680,000,000 JPY
2,815,000,000 JPY
Income taxes payable
153,000,000 JPY
1,304,000,000 JPY
696,000,000 JPY
359,000,000 JPY
Accounts payable - other
8,436,000,000 JPY
9,123,000,000 JPY
9,593,000,000 JPY
8,682,000,000 JPY
Lease liabilities
4,299,000,000 JPY
1,992,000,000 JPY
3,133,000,000 JPY
5,391,000,000 JPY
Current portion of long-term borrowings
53,000,000 JPY
114,000,000 JPY
Advances received on construction contracts in progress
144,000,000 JPY
268,000,000 JPY
541,000,000 JPY
324,000,000 JPY
Other
1,004,000,000 JPY
3,732,000,000 JPY
3,861,000,000 JPY
1,265,000,000 JPY
Current liabilities
54,853,000,000 JPY
59,542,000,000 JPY
65,798,000,000 JPY
61,333,000,000 JPY
Advances received
29,423,000,000 JPY
31,733,000,000 JPY
28,239,000,000 JPY
26,243,000,000 JPY
Non-current liabilities
Long-term borrowings
30,000,000,000 JPY
30,429,000,000 JPY
30,615,000,000 JPY
30,000,000,000 JPY
Deferred tax liabilities
JPY
11,000,000 JPY
9,000,000 JPY
17,000,000 JPY
Lease liabilities
2,959,000,000 JPY
569,000,000 JPY
1,544,000,000 JPY
5,989,000,000 JPY
Retirement benefit liability
9,525,000,000 JPY
9,650,000,000 JPY
Other
804,000,000 JPY
2,222,000,000 JPY
3,826,000,000 JPY
35,000,000 JPY
Non-current liabilities
75,010,000,000 JPY
74,854,000,000 JPY
92,633,000,000 JPY
92,223,000,000 JPY
Liabilities
129,863,000,000 JPY
134,396,000,000 JPY
158,431,000,000 JPY
153,556,000,000 JPY
Liabilities and net assets
Shareholders' equity
2,660,000,000 JPY
392,000,000 JPY
-6,474,000,000 JPY
-7,112,000,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
81,282,000,000 JPY
81,282,000,000 JPY
Capital surplus
132,406,000,000 JPY
136,345,000,000 JPY
55,174,000,000 JPY
51,235,000,000 JPY
Retained earnings
-129,543,000,000 JPY
-135,749,000,000 JPY
-142,586,000,000 JPY
-139,285,000,000 JPY
Treasury shares
-302,000,000 JPY
-302,000,000 JPY
-344,000,000 JPY
-344,000,000 JPY
Valuation and translation adjustments
-39,000,000 JPY
675,000,000 JPY
-2,019,000,000 JPY
0 JPY
Valuation difference on available-for-sale securities
-39,000,000 JPY
-39,000,000 JPY
0 JPY
0 JPY
Foreign currency translation adjustment
746,000,000 JPY
-1,877,000,000 JPY
Share acquisition rights
357,000,000 JPY
357,000,000 JPY
388,000,000 JPY
388,000,000 JPY
Non-controlling interests
9,608,000,000 JPY
11,383,000,000 JPY
Net assets
51,235,000,000 JPY
-302,000,000 JPY
-129,543,000,000 JPY
-39,000,000 JPY
-39,000,000 JPY
-39,000,000 JPY
136,345,000,000 JPY
2,979,000,000 JPY
-135,749,000,000 JPY
-129,543,000,000 JPY
132,406,000,000 JPY
-302,000,000 JPY
81,171,000,000 JPY
100,000,000 JPY
392,000,000 JPY
675,000,000 JPY
746,000,000 JPY
357,000,000 JPY
357,000,000 JPY
-31,000,000 JPY
11,034,000,000 JPY
9,608,000,000 JPY
100,000,000 JPY
2,660,000,000 JPY
388,000,000 JPY
81,282,000,000 JPY
81,282,000,000 JPY
-139,285,000,000 JPY
388,000,000 JPY
JPY
0 JPY
-6,474,000,000 JPY
0 JPY
55,174,000,000 JPY
-142,000,000 JPY
51,235,000,000 JPY
-344,000,000 JPY
-344,000,000 JPY
3,277,000,000 JPY
11,383,000,000 JPY
51,235,000,000 JPY
-7,112,000,000 JPY
-142,586,000,000 JPY
-6,724,000,000 JPY
-2,019,000,000 JPY
0 JPY
-1,877,000,000 JPY
-139,285,000,000 JPY
269,000,000 JPY
269,000,000 JPY
1,589,000,000 JPY
220,000,000 JPY
-280,000,000 JPY
75,282,000,000 JPY
1,083,000,000 JPY
1,047,000,000 JPY
45,148,000,000 JPY
-473,000,000 JPY
-546,000,000 JPY
-118,874,000,000 JPY
16,000,000 JPY
1,047,000,000 JPY
-120,567,000,000 JPY
-473,000,000 JPY
75,282,000,000 JPY
-120,567,000,000 JPY
JPY
1,047,000,000 JPY
45,235,000,000 JPY
45,235,000,000 JPY
-523,000,000 JPY
792,000,000 JPY
Liabilities and net assets
132,842,000,000 JPY
145,430,000,000 JPY
161,708,000,000 JPY
146,832,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-31,000,000 JPY
-142,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.