Statement Of Income
| Concept |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2021-04-01 to 2022-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
2020-04-01 to 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of income | |||||||||||||||||||||
| Statement of income | |||||||||||||||||||||
| Shipping business revenue | |||||||||||||||||||||
| Freight and other | |||||||||||||||||||||
| Freight | — | — | — | — | — | — | — |
5,113,997,000
JPY
|
— | — | — | — |
3,142,958,000
JPY
|
— | — | — | — | — | — | — | — |
| Freight and other | — | — | — | — | — | — | — | — |
5,113,997,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,142,958,000
JPY
|
— | — |
| Ship lease | — | — | — | — | — | — | — |
1,345,624,000
JPY
|
1,463,624,000
JPY
|
— | — | — |
1,224,304,000
JPY
|
— | — | — | — | — |
1,336,504,000
JPY
|
— | — |
| Other shipping business revenue | — | — | — | — | — | — | — |
50,811,000
JPY
|
47,058,000
JPY
|
— | — | — |
87,542,000
JPY
|
— | — | — | — | — |
143,849,000
JPY
|
— | — |
| Shipping business revenue | — | — | — | — | — | — | — |
6,510,433,000
JPY
|
6,624,681,000
JPY
|
— | — | — |
4,454,806,000
JPY
|
— | — | — | — | — |
4,623,313,000
JPY
|
— | — |
| Operating revenue | |||||||||||||||||||||
| Operating revenue |
6,734,830,000
JPY
|
— |
930,485,000
JPY
|
5,694,195,000
JPY
|
110,149,000
JPY
|
— |
JPY
|
— |
6,734,830,000
JPY
|
— | — | — | — | — |
4,723,455,000
JPY
|
— |
796,331,000
JPY
|
JPY
|
4,723,455,000
JPY
|
3,826,981,000
JPY
|
100,141,000
JPY
|
| Operating expenses | |||||||||||||||||||||
| Depreciation | — | — | — | — | — | — | — |
1,201,000
JPY
|
— | — | — | — |
1,358,000
JPY
|
— | — | — | — | — | — | — | — |
| Operating expenses | |||||||||||||||||||||
| Operating expenses - general | |||||||||||||||||||||
| Remuneration for directors (and other officers) | — | — | — | — | — | — | — |
97,510,000
JPY
|
122,110,000
JPY
|
— | — | — |
72,210,000
JPY
|
— | — | — | — | — |
94,410,000
JPY
|
— | — |
| Welfare expenses | — | — | — | — | — | — | — |
43,586,000
JPY
|
45,721,000
JPY
|
— | — | — |
40,449,000
JPY
|
— | — | — | — | — |
43,063,000
JPY
|
— | — |
| Shipping business expenses | |||||||||||||||||||||
| Navigation expenses | |||||||||||||||||||||
| Freight expenses | — | — | — | — | — | — | — |
131,289,000
JPY
|
— | — | — | — |
85,027,000
JPY
|
— | — | — | — | — | — | — | — |
| Fuel expenses | — | — | — | — | — | — | — |
1,055,015,000
JPY
|
— | — | — | — |
765,843,000
JPY
|
— | — | — | — | — | — | — | — |
| Port expenses | — | — | — | — | — | — | — |
770,873,000
JPY
|
— | — | — | — |
634,243,000
JPY
|
— | — | — | — | — | — | — | — |
| Other navigation expenses | — | — | — | — | — | — | — |
10,685,000
JPY
|
— | — | — | — |
13,742,000
JPY
|
— | — | — | — | — | — | — | — |
| Navigation expenses | — | — | — | — | — | — | — |
1,967,864,000
JPY
|
1,967,864,000
JPY
|
— | — | — |
1,498,856,000
JPY
|
— | — | — | — | — |
1,498,856,000
JPY
|
— | — |
| Ship expenses | |||||||||||||||||||||
| Crew expenses | — | — | — | — | — | — | — |
24,782,000
JPY
|
— | — | — | — |
28,692,000
JPY
|
— | — | — | — | — | — | — | — |
| Provision for retirement benefits | — | — | — | — | — | — | — |
11,697,000
JPY
|
— | — | — | — |
768,000
JPY
|
— | — | — | — | — | — | — | — |
| Depreciation - ships | — | — | — | — | — | — | — |
186,317,000
JPY
|
— | — | — | — |
126,472,000
JPY
|
— | — | — | — | — | — | — | — |
| Other ship expenses | — | — | — | — | — | — | — |
12,967,000
JPY
|
— | — | — | — |
14,219,000
JPY
|
— | — | — | — | — | — | — | — |
| Ship expenses | — | — | — | — | — | — | — |
237,249,000
JPY
|
2,289,125,000
JPY
|
— | — | — |
172,112,000
JPY
|
— | — | — | — | — |
2,073,923,000
JPY
|
— | — |
| Ship rental fees | — | — | — | — | — | — | — |
2,287,702,000
JPY
|
360,509,000
JPY
|
— | — | — |
2,713,525,000
JPY
|
— | — | — | — | — |
641,154,000
JPY
|
— | — |
| Other shipping business expenses | — | — | — | — | — | — | — |
15,624,000
JPY
|
22,036,000
JPY
|
— | — | — |
22,576,000
JPY
|
— | — | — | — | — |
55,632,000
JPY
|
— | — |
| Shipping business expenses | — | — | — | — | — | — | — |
4,508,440,000
JPY
|
4,639,535,000
JPY
|
— | — | — |
4,407,070,000
JPY
|
— | — | — | — | — |
4,269,567,000
JPY
|
— | — |
| Operating expenses | |||||||||||||||||||||
| Selling, general and administrative expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| General and administrative expenses | |||||||||||||||||||||
| Salaries | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Ordinary profit (loss) | — | — | — | — | — | — | — |
1,625,155,000
JPY
|
1,590,089,000
JPY
|
— | — | — |
-272,660,000
JPY
|
— | — | — | — | — |
-83,868,000
JPY
|
— | — |
| Shipping business profit (loss) | — | — | — | — | — | — | — |
2,001,993,000
JPY
|
1,985,145,000
JPY
|
— | — | — |
47,735,000
JPY
|
— | — | — | — | — |
353,746,000
JPY
|
— | — |
| Non-operating income | |||||||||||||||||||||
| Interest income | — | — | — | — | — | — | — |
19,397,000
JPY
|
515,000
JPY
|
— | — | — |
19,192,000
JPY
|
— | — | — | — | — |
422,000
JPY
|
— | — |
| Operating profit (loss) |
2,023,987,000
JPY
|
— |
39,870,000
JPY
|
1,937,591,000
JPY
|
46,525,000
JPY
|
— |
-481,575,000
JPY
|
1,523,952,000
JPY
|
1,542,411,000
JPY
|
— | — | — |
-330,225,000
JPY
|
— |
376,607,000
JPY
|
— |
-11,363,000
JPY
|
-389,255,000
JPY
|
-12,648,000
JPY
|
360,185,000
JPY
|
27,785,000
JPY
|
| Non-operating income | |||||||||||||||||||||
| Dividend income | — | — | — | — | — | — | — |
24,081,000
JPY
|
25,547,000
JPY
|
— | — | — |
17,492,000
JPY
|
— | — | — | — | — |
15,829,000
JPY
|
— | — |
| Non-operating income | — | — | — | — | — | — | — |
139,356,000
JPY
|
124,250,000
JPY
|
— | — | — |
127,780,000
JPY
|
— | — | — | — | — |
89,791,000
JPY
|
— | — |
| Financial revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — |
13,418,000
JPY
|
14,829,000
JPY
|
— | — | — |
12,025,000
JPY
|
— | — | — | — | — |
7,658,000
JPY
|
— | — |
| Extraordinary income | — | — | — | — | — | — | — |
47,067,000
JPY
|
47,067,000
JPY
|
— | — | — |
292,767,000
JPY
|
— | — | — | — | — |
292,767,000
JPY
|
— | — |
| Selling, general and administrative expenses | |||||||||||||||||||||
| Non-operating expenses | |||||||||||||||||||||
| Interest expenses | — | — | — | — | — | — | — |
25,748,000
JPY
|
55,586,000
JPY
|
— | — | — |
20,966,000
JPY
|
— | — | — | — | — |
71,120,000
JPY
|
— | — |
| Non-operating expenses | |||||||||||||||||||||
| Other business revenue | |||||||||||||||||||||
| Other business revenue | — | — | — | — | — | — | — |
7,040,000
JPY
|
110,149,000
JPY
|
— | — | — |
16,318,000
JPY
|
— | — | — | — | — |
100,141,000
JPY
|
— | — |
| Other business expenses | |||||||||||||||||||||
| Other business expenses | — | — | — | — | — | — | — |
3,505,000
JPY
|
30,352,000
JPY
|
— | — | — |
5,023,000
JPY
|
— | — | — | — | — |
40,923,000
JPY
|
— | — |
| Non-operating expenses | — | — | — | — | — | — | — |
38,153,000
JPY
|
76,571,000
JPY
|
— | — | — |
70,215,000
JPY
|
— | — | — | — | — |
161,011,000
JPY
|
— | — |
| Financial expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Extraordinary losses | — | — | — | — | — | — | — |
JPY
|
JPY
|
— | — | — |
1,600,000
JPY
|
— | — | — | — | — |
348,052,000
JPY
|
— | — |
| Impairment losses | — | — | — | — | — | — | — | — |
JPY
|
— |
JPY
|
— | — | — |
344,206,000
JPY
|
— |
JPY
|
— |
344,206,000
JPY
|
344,206,000
JPY
|
JPY
|
| Non-operating expenses | |||||||||||||||||||||
| Other | — | — | — | — | — | — | — |
794,000
JPY
|
873,000
JPY
|
— | — | — |
159,000
JPY
|
— | — | — | — | — |
261,000
JPY
|
— | — |
| Extraordinary income | |||||||||||||||||||||
| Gain on sale of non-current assets | — | — | — | — | — | — | — |
47,067,000
JPY
|
47,067,000
JPY
|
— | — | — |
289,722,000
JPY
|
— | — | — | — | — |
289,722,000
JPY
|
— | — |
| Profit (loss) before income taxes | — | — | — | — | — | — | — |
1,672,222,000
JPY
|
1,637,157,000
JPY
|
— | — | — |
18,507,000
JPY
|
— | — | — | — | — |
-139,153,000
JPY
|
— | — |
| Other business profit (loss) | — | — | — | — | — | — | — |
3,535,000
JPY
|
79,796,000
JPY
|
— | — | — |
11,294,000
JPY
|
— | — | — | — | — |
59,218,000
JPY
|
— | — |
| Extraordinary losses | |||||||||||||||||||||
| Loss on sale of non-current assets | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — |
2,245,000
JPY
|
— | — |
| Operating gross profit (loss) | — | — | — | — | — | — | — |
2,005,528,000
JPY
|
2,064,942,000
JPY
|
— | — | — |
59,030,000
JPY
|
— | — | — | — | — |
412,964,000
JPY
|
— | — |
| Income taxes - current | — | — | — | — | — | — | — |
469,340,000
JPY
|
491,320,000
JPY
|
— | — | — |
290,000
JPY
|
— | — | — | — | — |
5,852,000
JPY
|
— | — |
| General and administrative expenses | |||||||||||||||||||||
| Employee salaries | — | — | — | — | — | — | — |
138,156,000
JPY
|
138,156,000
JPY
|
— | — | — |
136,913,000
JPY
|
— | — | — | — | — |
136,913,000
JPY
|
— | — |
| Property maintenance expenses | — | — | — | — | — | — | — |
41,783,000
JPY
|
47,316,000
JPY
|
— | — | — |
43,860,000
JPY
|
— | — | — | — | — |
46,394,000
JPY
|
— | — |
| General and administrative expenses | — | — | — | — | — | — | — |
481,575,000
JPY
|
522,530,000
JPY
|
— | — | — |
389,255,000
JPY
|
— | — | — | — | — |
425,612,000
JPY
|
— | — |
| Income taxes - deferred | — | — | — | — | — | — | — |
-42,982,000
JPY
|
-51,349,000
JPY
|
— | — | — |
7,759,000
JPY
|
— | — | — | — | — |
-63,454,000
JPY
|
— | — |
| Income taxes | — | — | — | — | — | — | — |
426,357,000
JPY
|
439,970,000
JPY
|
— | — | — |
8,049,000
JPY
|
— | — | — | — | — |
-57,601,000
JPY
|
— | — |
| Profit (loss) | — |
1,245,864,000
JPY
|
— | — | — |
1,245,864,000
JPY
|
— |
1,245,864,000
JPY
|
1,197,186,000
JPY
|
1,245,864,000
JPY
|
— |
10,458,000
JPY
|
10,458,000
JPY
|
10,458,000
JPY
|
— |
10,458,000
JPY
|
— | — |
-81,552,000
JPY
|
— | — |