Consolidated Balance Sheet

SAIBO Co.,Ltd. - Filing #7598939

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,476,049,000 JPY
2,586,237,000 JPY
1,820,349,000 JPY
864,514,000 JPY
Notes and accounts receivable - trade
JPY
951,152,000 JPY
Notes receivable - trade
174,497,000 JPY
181,884,000 JPY
160,968,000 JPY
Accounts receivable - trade
745,022,000 JPY
819,936,000 JPY
733,019,000 JPY
Accounts receivable - other
20,000 JPY
42,101,000 JPY
Contract assets
15,629,000 JPY
Merchandise and finished goods
976,780,000 JPY
1,005,705,000 JPY
851,947,000 JPY
821,655,000 JPY
Prepaid expenses
91,385,000 JPY
82,231,000 JPY
Work in process
6,795,000 JPY
7,695,000 JPY
Raw materials and supplies
13,141,000 JPY
32,342,000 JPY
28,545,000 JPY
11,428,000 JPY
Other
1,423,020,000 JPY
1,489,568,000 JPY
154,738,000 JPY
65,082,000 JPY
Allowance for doubtful accounts
-39,752,000 JPY
-4,870,000 JPY
-4,968,000 JPY
-40,895,000 JPY
Current assets
4,860,165,000 JPY
6,133,228,000 JPY
3,809,461,000 JPY
2,740,106,000 JPY
Non-current assets
32,717,357,000 JPY
36,762,525,000 JPY
35,323,785,000 JPY
31,815,391,000 JPY
Investments and other assets
3,856,448,000 JPY
5,694,624,000 JPY
5,197,919,000 JPY
3,917,260,000 JPY
Investment securities
3,362,904,000 JPY
5,170,536,000 JPY
4,656,690,000 JPY
3,434,100,000 JPY
Investments in capital
400,000 JPY
200,000 JPY
Deferred tax assets
151,693,000 JPY
261,095,000 JPY
270,416,000 JPY
133,483,000 JPY
Allowance for doubtful accounts
-220,868,000 JPY
-53,199,000 JPY
-76,142,000 JPY
-217,810,000 JPY
Other
262,232,000 JPY
316,192,000 JPY
346,954,000 JPY
270,277,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
21,774,691,000 JPY
7,863,966,000 JPY
Buildings and structures
35,958,471,000 JPY
20,865,152,000 JPY
Accumulated depreciation
-13,073,042,000 JPY
-11,881,255,000 JPY
Buildings and structures, net
22,885,429,000 JPY
8,983,896,000 JPY
Own-used assets
Machinery, equipment and vehicles
64,123,000 JPY
64,705,000 JPY
Accumulated depreciation
-61,637,000 JPY
-61,537,000 JPY
Machinery, equipment and vehicles, net
2,486,000 JPY
3,168,000 JPY
Land
6,479,889,000 JPY
7,822,588,000 JPY
7,658,811,000 JPY
6,347,915,000 JPY
Leased assets
115,463,000 JPY
115,463,000 JPY
Accumulated depreciation
-16,449,000 JPY
-7,938,000 JPY
Leased assets, net
99,014,000 JPY
99,014,000 JPY
107,525,000 JPY
107,525,000 JPY
Construction in progress
120,906,000 JPY
120,906,000 JPY
13,199,526,000 JPY
13,199,750,000 JPY
Property, plant and equipment
28,851,633,000 JPY
31,057,664,000 JPY
30,108,537,000 JPY
27,881,900,000 JPY
Vehicles
Vehicles, net
1,204,000 JPY
1,805,000 JPY
Intangible assets
Intangible assets
9,274,000 JPY
10,236,000 JPY
17,328,000 JPY
16,230,000 JPY
Software
9,274,000 JPY
16,230,000 JPY
Investments and other assets
Distressed receivables
JPY
15,124,000 JPY
Assets
33,263,760,000 JPY
37,577,522,000 JPY
42,895,753,000 JPY
543,558,000 JPY
32,720,202,000 JPY
2,729,860,000 JPY
2,144,880,000 JPY
27,845,461,000 JPY
39,133,246,000 JPY
486,647,000 JPY
31,543,840,000 JPY
34,555,497,000 JPY
32,030,488,000 JPY
1,993,192,000 JPY
1,935,317,000 JPY
27,615,330,000 JPY
Liabilities and net assets
Non-current liabilities
22,312,176,000 JPY
21,574,062,000 JPY
20,272,146,000 JPY
20,927,202,000 JPY
Long-term borrowings
15,590,981,000 JPY
14,770,867,000 JPY
13,649,273,000 JPY
14,412,171,000 JPY
Lease liabilities
76,723,000 JPY
96,860,000 JPY
Retirement benefit liability
166,715,000 JPY
195,826,000 JPY
Asset retirement obligations
621,646,000 JPY
621,646,000 JPY
361,588,000 JPY
361,588,000 JPY
Current liabilities
3,564,584,000 JPY
3,837,394,000 JPY
2,249,312,000 JPY
2,050,775,000 JPY
Short-term borrowings
880,000,000 JPY
880,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Notes and accounts payable - trade
662,189,000 JPY
449,833,000 JPY
Accounts payable - other
211,181,000 JPY
95,412,000 JPY
Accrued expenses
445,315,000 JPY
32,074,000 JPY
Liabilities
25,876,760,000 JPY
25,411,456,000 JPY
22,521,458,000 JPY
22,977,977,000 JPY
Shareholders' equity
11,000,973,000 JPY
14,486,242,000 JPY
13,689,193,000 JPY
10,867,089,000 JPY
Share capital
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
Capital surplus
825,348,000 JPY
825,348,000 JPY
874,236,000 JPY
838,189,000 JPY
Retained earnings
8,886,011,000 JPY
12,504,327,000 JPY
11,896,778,000 JPY
8,925,098,000 JPY
Treasury shares
-112,386,000 JPY
-245,433,000 JPY
-483,820,000 JPY
-298,197,000 JPY
Valuation and translation adjustments
694,645,000 JPY
838,225,000 JPY
820,676,000 JPY
705,569,000 JPY
Valuation difference on available-for-sale securities
717,832,000 JPY
870,391,000 JPY
897,509,000 JPY
763,705,000 JPY
Deferred gains or losses on hedges
-23,187,000 JPY
-23,187,000 JPY
-58,136,000 JPY
-58,136,000 JPY
Share acquisition rights
5,143,000 JPY
5,143,000 JPY
4,861,000 JPY
4,861,000 JPY
Non-controlling interests
2,154,685,000 JPY
2,097,056,000 JPY
Net assets
825,348,000 JPY
-112,386,000 JPY
84,580,000 JPY
8,886,011,000 JPY
717,832,000 JPY
-23,187,000 JPY
694,645,000 JPY
870,391,000 JPY
825,348,000 JPY
266,398,000 JPY
11,700,762,000 JPY
12,504,327,000 JPY
953,554,000 JPY
825,348,000 JPY
7,569,000,000 JPY
-245,433,000 JPY
JPY
1,402,000,000 JPY
14,486,242,000 JPY
838,225,000 JPY
-23,187,000 JPY
5,143,000 JPY
5,143,000 JPY
-8,978,000 JPY
17,484,296,000 JPY
2,154,685,000 JPY
12,478,000 JPY
1,402,000,000 JPY
11,000,973,000 JPY
4,861,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
4,861,000 JPY
982,457,000 JPY
12,840,000 JPY
705,569,000 JPY
13,689,193,000 JPY
897,509,000 JPY
14,147,000 JPY
874,236,000 JPY
-18,696,000 JPY
838,189,000 JPY
-483,820,000 JPY
-58,136,000 JPY
93,095,000 JPY
-298,197,000 JPY
7,569,000,000 JPY
16,611,787,000 JPY
2,097,056,000 JPY
-58,136,000 JPY
825,348,000 JPY
10,867,089,000 JPY
11,896,778,000 JPY
11,577,520,000 JPY
820,676,000 JPY
763,705,000 JPY
8,925,098,000 JPY
266,398,000 JPY
6,265,000 JPY
6,265,000 JPY
15,582,147,000 JPY
284,703,000 JPY
96,515,000 JPY
266,398,000 JPY
16,040,000 JPY
1,402,000,000 JPY
13,276,796,000 JPY
350,782,000 JPY
872,299,000 JPY
-489,395,000 JPY
JPY
7,569,000,000 JPY
-66,078,000 JPY
JPY
11,491,892,000 JPY
2,014,381,000 JPY
267,440,000 JPY
8,673,792,000 JPY
-303,772,000 JPY
1,402,000,000 JPY
725,839,000 JPY
10,903,000 JPY
267,440,000 JPY
825,348,000 JPY
836,252,000 JPY
10,608,272,000 JPY
10,881,978,000 JPY
Liabilities and net assets
37,577,522,000 JPY
42,895,753,000 JPY
39,133,246,000 JPY
34,555,497,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
1,044,524,000 JPY
1,101,740,000 JPY
1,100,758,000 JPY
1,043,542,000 JPY
Income taxes payable
118,003,000 JPY
132,527,000 JPY
119,087,000 JPY
110,284,000 JPY
Provisions
Provision for bonuses
35,893,000 JPY
49,182,000 JPY
51,088,000 JPY
38,335,000 JPY
Other
31,814,000 JPY
1,004,725,000 JPY
472,195,000 JPY
219,161,000 JPY
Advances received
147,347,000 JPY
32,335,000 JPY
Unearned revenue
4,071,000 JPY
4,071,000 JPY
Provision for bonuses for directors (and other officers)
7,030,000 JPY
6,350,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
186,105,000 JPY
253,889,000 JPY
242,242,000 JPY
177,839,000 JPY
Other
33,363,000 JPY
180,994,000 JPY
255,488,000 JPY
83,649,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-8,978,000 JPY
-18,696,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.