Consolidated Balance Sheet

HISAKA WORKS,LTD. - Filing #7598914

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
32,365,000,000 JPY
31,897,000,000 JPY
32,603,000,000 JPY
33,683,000,000 JPY
Investments and other assets
19,477,000,000 JPY
15,707,000,000 JPY
17,124,000,000 JPY
21,442,000,000 JPY
Investment securities
12,277,000,000 JPY
12,910,000,000 JPY
13,637,000,000 JPY
13,175,000,000 JPY
Other
1,643,000,000 JPY
1,767,000,000 JPY
2,751,000,000 JPY
2,638,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
0 JPY
-38,000,000 JPY
Current assets
Cash and deposits
14,598,000,000 JPY
17,345,000,000 JPY
15,115,000,000 JPY
13,230,000,000 JPY
Notes and accounts receivable - trade
JPY
7,581,000,000 JPY
Notes receivable - trade
1,828,000,000 JPY
1,942,000,000 JPY
JPY
1,263,000,000 JPY
Short-term loans receivable
500,000,000 JPY
50,000,000 JPY
Accounts receivable - trade
4,602,000,000 JPY
5,418,000,000 JPY
JPY
5,354,000,000 JPY
Merchandise and finished goods
1,812,000,000 JPY
2,079,000,000 JPY
2,299,000,000 JPY
2,125,000,000 JPY
Work in process
4,004,000,000 JPY
5,085,000,000 JPY
4,155,000,000 JPY
2,924,000,000 JPY
Raw materials and supplies
781,000,000 JPY
1,209,000,000 JPY
1,202,000,000 JPY
878,000,000 JPY
Other
112,000,000 JPY
382,000,000 JPY
300,000,000 JPY
216,000,000 JPY
Allowance for doubtful accounts
0 JPY
-9,000,000 JPY
-15,000,000 JPY
0 JPY
Current assets
30,116,000,000 JPY
35,404,000,000 JPY
32,597,000,000 JPY
27,890,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
5,372,000,000 JPY
5,761,000,000 JPY
Buildings and structures
16,302,000,000 JPY
16,148,000,000 JPY
Accumulated depreciation
-10,300,000,000 JPY
-9,786,000,000 JPY
Buildings and structures, net
6,002,000,000 JPY
6,362,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
11,305,000,000 JPY
11,021,000,000 JPY
Accumulated depreciation
-9,612,000,000 JPY
-9,379,000,000 JPY
Machinery, equipment and vehicles, net
1,693,000,000 JPY
1,642,000,000 JPY
Land
5,363,000,000 JPY
7,271,000,000 JPY
5,770,000,000 JPY
3,923,000,000 JPY
Leased assets
Leased assets, net
20,000,000 JPY
14,000,000 JPY
Construction in progress
129,000,000 JPY
129,000,000 JPY
578,000,000 JPY
562,000,000 JPY
Other
4,736,000,000 JPY
4,634,000,000 JPY
Accumulated depreciation
-4,271,000,000 JPY
-4,124,000,000 JPY
Other, net
464,000,000 JPY
509,000,000 JPY
Property, plant and equipment
12,455,000,000 JPY
15,562,000,000 JPY
14,863,000,000 JPY
11,832,000,000 JPY
Vehicles
Vehicles, net
27,000,000 JPY
23,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
101,000,000 JPY
JPY
101,000,000 JPY
123,000,000 JPY
JPY
JPY
JPY
JPY
123,000,000 JPY
Other intangible assets
Other
185,000,000 JPY
271,000,000 JPY
184,000,000 JPY
107,000,000 JPY
Intangible assets
431,000,000 JPY
627,000,000 JPY
615,000,000 JPY
408,000,000 JPY
Software
246,000,000 JPY
254,000,000 JPY
306,000,000 JPY
300,000,000 JPY
Investments and other assets
Retirement benefit asset
1,029,000,000 JPY
736,000,000 JPY
Assets
11,516,000,000 JPY
13,058,000,000 JPY
3,824,000,000 JPY
29,329,000,000 JPY
62,481,000,000 JPY
67,302,000,000 JPY
930,000,000 JPY
28,399,000,000 JPY
65,200,000,000 JPY
11,194,000,000 JPY
12,893,000,000 JPY
940,000,000 JPY
28,073,000,000 JPY
3,984,000,000 JPY
61,573,000,000 JPY
29,014,000,000 JPY
Liabilities
Non-current liabilities
Deferred tax liabilities
1,930,000,000 JPY
2,252,000,000 JPY
2,342,000,000 JPY
2,011,000,000 JPY
Lease liabilities
16,000,000 JPY
11,000,000 JPY
Retirement benefit liability
133,000,000 JPY
117,000,000 JPY
Other
19,000,000 JPY
96,000,000 JPY
98,000,000 JPY
19,000,000 JPY
Non-current liabilities
2,032,000,000 JPY
2,481,000,000 JPY
2,558,000,000 JPY
2,098,000,000 JPY
Current liabilities
Notes and accounts payable - trade
3,178,000,000 JPY
2,695,000,000 JPY
Deposits received
92,000,000 JPY
92,000,000 JPY
Income taxes payable
475,000,000 JPY
537,000,000 JPY
256,000,000 JPY
123,000,000 JPY
Accounts payable - other
346,000,000 JPY
387,000,000 JPY
Lease liabilities
6,000,000 JPY
4,000,000 JPY
Provisions
Provision for bonuses
640,000,000 JPY
724,000,000 JPY
686,000,000 JPY
602,000,000 JPY
Provision for product warranties
92,000,000 JPY
123,000,000 JPY
157,000,000 JPY
132,000,000 JPY
Accrued expenses
329,000,000 JPY
554,000,000 JPY
Other
130,000,000 JPY
1,273,000,000 JPY
1,547,000,000 JPY
173,000,000 JPY
Current liabilities
7,714,000,000 JPY
10,442,000,000 JPY
9,306,000,000 JPY
7,358,000,000 JPY
Advances received
JPY
JPY
2,446,000,000 JPY
1,573,000,000 JPY
Liabilities
9,747,000,000 JPY
12,924,000,000 JPY
11,865,000,000 JPY
9,457,000,000 JPY
Liabilities and net assets
Shareholders' equity
47,367,000,000 JPY
48,457,000,000 JPY
47,210,000,000 JPY
46,293,000,000 JPY
Share capital
4,150,000,000 JPY
4,150,000,000 JPY
4,150,000,000 JPY
4,150,000,000 JPY
Capital surplus
8,813,000,000 JPY
8,818,000,000 JPY
8,820,000,000 JPY
8,814,000,000 JPY
Retained earnings
38,361,000,000 JPY
39,446,000,000 JPY
38,231,000,000 JPY
37,319,000,000 JPY
Treasury shares
-3,957,000,000 JPY
-3,957,000,000 JPY
-3,990,000,000 JPY
-3,990,000,000 JPY
Valuation and translation adjustments
5,365,000,000 JPY
5,783,000,000 JPY
5,993,000,000 JPY
5,822,000,000 JPY
Valuation difference on available-for-sale securities
5,387,000,000 JPY
5,435,000,000 JPY
5,863,000,000 JPY
5,823,000,000 JPY
Deferred gains or losses on hedges
-22,000,000 JPY
-22,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
Foreign currency translation adjustment
208,000,000 JPY
-12,000,000 JPY
Non-controlling interests
137,000,000 JPY
130,000,000 JPY
Net assets
5,432,000,000 JPY
-3,957,000,000 JPY
69,000,000 JPY
38,361,000,000 JPY
5,387,000,000 JPY
-22,000,000 JPY
5,365,000,000 JPY
5,435,000,000 JPY
8,818,000,000 JPY
1,037,000,000 JPY
52,733,000,000 JPY
39,446,000,000 JPY
18,554,000,000 JPY
8,813,000,000 JPY
18,500,000,000 JPY
-3,957,000,000 JPY
3,380,000,000 JPY
4,150,000,000 JPY
48,457,000,000 JPY
5,783,000,000 JPY
-22,000,000 JPY
208,000,000 JPY
161,000,000 JPY
54,378,000,000 JPY
200,000,000 JPY
137,000,000 JPY
4,150,000,000 JPY
47,367,000,000 JPY
4,150,000,000 JPY
4,150,000,000 JPY
17,510,000,000 JPY
3,381,000,000 JPY
5,822,000,000 JPY
47,210,000,000 JPY
5,863,000,000 JPY
8,820,000,000 JPY
143,000,000 JPY
8,814,000,000 JPY
-3,990,000,000 JPY
-1,000,000 JPY
200,000,000 JPY
71,000,000 JPY
-3,990,000,000 JPY
18,500,000,000 JPY
53,335,000,000 JPY
130,000,000 JPY
-1,000,000 JPY
5,432,000,000 JPY
46,293,000,000 JPY
38,231,000,000 JPY
52,116,000,000 JPY
5,993,000,000 JPY
5,823,000,000 JPY
-12,000,000 JPY
37,319,000,000 JPY
1,037,000,000 JPY
50,831,000,000 JPY
200,000,000 JPY
3,774,000,000 JPY
73,000,000 JPY
1,037,000,000 JPY
-155,000,000 JPY
4,150,000,000 JPY
46,929,000,000 JPY
4,021,000,000 JPY
8,813,000,000 JPY
-3,990,000,000 JPY
-5,000,000 JPY
18,500,000,000 JPY
-85,000,000 JPY
-5,000,000 JPY
37,956,000,000 JPY
127,000,000 JPY
4,012,000,000 JPY
37,273,000,000 JPY
-3,990,000,000 JPY
4,150,000,000 JPY
17,462,000,000 JPY
3,381,000,000 JPY
4,007,000,000 JPY
5,432,000,000 JPY
8,814,000,000 JPY
46,248,000,000 JPY
50,255,000,000 JPY
Liabilities and net assets
62,481,000,000 JPY
67,302,000,000 JPY
65,200,000,000 JPY
61,573,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
161,000,000 JPY
143,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.