Quarterly Balance Sheet

grems,Inc. - Filing #7598838

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,517,147,000 JPY
1,389,824,000 JPY
8,206,608,000 JPY
3,087,033,000 JPY
Other
389,419,000 JPY
513,000 JPY
4,988,000 JPY
JPY
Allowance for doubtful accounts
-13,330,000 JPY
-10,184,000 JPY
Current assets
10,473,185,000 JPY
2,472,394,000 JPY
11,165,473,000 JPY
3,713,866,000 JPY
Non-current assets
Property, plant and equipment
1,096,062,000 JPY
127,019,000 JPY
1,028,930,000 JPY
130,364,000 JPY
Property, plant and equipment
Buildings
Buildings, net
99,375,000 JPY
93,958,000 JPY
106,062,000 JPY
99,729,000 JPY
Machinery and equipment
Machinery and equipment, net
759,949,000 JPY
684,135,000 JPY
Vehicles
Vehicles, net
21,127,000 JPY
0 JPY
23,837,000 JPY
0 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
90,812,000 JPY
32,367,000 JPY
89,627,000 JPY
29,941,000 JPY
Land
123,877,000 JPY
693,000 JPY
123,877,000 JPY
693,000 JPY
Construction in progress
920,000 JPY
1,390,000 JPY
Accumulated depreciation
-633,024,000 JPY
-546,347,000 JPY
Intangible assets
49,490,000 JPY
43,271,000 JPY
13,902,000 JPY
4,519,000 JPY
Intangible assets
Software
12,530,000 JPY
6,311,000 JPY
13,902,000 JPY
4,519,000 JPY
Investments and other assets
1,998,703,000 JPY
2,564,529,000 JPY
710,872,000 JPY
1,209,094,000 JPY
Investments and other assets
Investment securities
1,540,722,000 JPY
1,540,722,000 JPY
219,219,000 JPY
219,219,000 JPY
Shares of subsidiaries and associates
773,905,000 JPY
773,905,000 JPY
Investments in capital
20,000 JPY
20,000 JPY
Deferred tax assets
132,804,000 JPY
69,633,000 JPY
126,343,000 JPY
38,071,000 JPY
Other
36,328,000 JPY
32,644,000 JPY
34,169,000 JPY
30,093,000 JPY
Non-current assets
3,144,255,000 JPY
2,734,820,000 JPY
1,753,705,000 JPY
1,343,978,000 JPY
Assets
2,837,153,000 JPY
10,357,119,000 JPY
13,617,441,000 JPY
5,207,215,000 JPY
2,012,059,000 JPY
5,507,905,000 JPY
9,299,878,000 JPY
12,919,179,000 JPY
2,504,455,000 JPY
3,715,172,000 JPY
3,080,251,000 JPY
5,057,845,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
2,406,380,000 JPY
3,319,662,000 JPY
Income taxes payable
825,555,000 JPY
245,612,000 JPY
492,027,000 JPY
32,364,000 JPY
Other
257,000 JPY
29,413,000 JPY
Current liabilities
4,409,774,000 JPY
808,491,000 JPY
5,204,854,000 JPY
896,427,000 JPY
Non-current liabilities
Long-term borrowings
1,163,080,000 JPY
893,240,000 JPY
1,620,780,000 JPY
1,255,320,000 JPY
Asset retirement obligations
76,577,000 JPY
52,192,000 JPY
76,310,000 JPY
52,002,000 JPY
Other
JPY
118,421,000 JPY
257,000 JPY
118,493,000 JPY
Non-current liabilities
1,239,657,000 JPY
1,063,854,000 JPY
1,697,348,000 JPY
1,425,815,000 JPY
Liabilities
5,649,431,000 JPY
1,872,345,000 JPY
6,902,202,000 JPY
2,322,243,000 JPY
Net assets
Shareholders' equity
Share capital
640,874,000 JPY
640,874,000 JPY
640,874,000 JPY
640,874,000 JPY
Capital surplus
379,487,000 JPY
379,487,000 JPY
381,992,000 JPY
381,992,000 JPY
Retained earnings
7,409,768,000 JPY
2,776,627,000 JPY
5,473,295,000 JPY
2,191,920,000 JPY
Treasury shares
-482,249,000 JPY
-482,249,000 JPY
-487,831,000 JPY
-487,831,000 JPY
Shareholders' equity
7,947,879,000 JPY
3,314,739,000 JPY
6,008,330,000 JPY
2,726,956,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-8,562,000 JPY
-8,562,000 JPY
-1,853,000 JPY
-1,853,000 JPY
Valuation and translation adjustments
-8,562,000 JPY
-8,562,000 JPY
-1,853,000 JPY
-1,853,000 JPY
Share acquisition rights
28,693,000 JPY
28,693,000 JPY
10,498,000 JPY
10,498,000 JPY
Net assets
379,487,000 JPY
-482,249,000 JPY
-482,249,000 JPY
2,776,627,000 JPY
-8,562,000 JPY
JPY
640,874,000 JPY
7,947,879,000 JPY
-8,562,000 JPY
-8,562,000 JPY
-8,562,000 JPY
379,487,000 JPY
7,968,010,000 JPY
28,693,000 JPY
28,693,000 JPY
640,874,000 JPY
3,334,869,000 JPY
7,409,768,000 JPY
2,776,627,000 JPY
379,487,000 JPY
3,314,739,000 JPY
10,498,000 JPY
640,874,000 JPY
6,016,976,000 JPY
640,874,000 JPY
10,498,000 JPY
2,191,920,000 JPY
2,505,000 JPY
379,487,000 JPY
-1,853,000 JPY
6,008,330,000 JPY
2,726,956,000 JPY
5,473,295,000 JPY
-1,853,000 JPY
381,992,000 JPY
381,992,000 JPY
-487,831,000 JPY
-1,853,000 JPY
-1,853,000 JPY
2,191,920,000 JPY
2,735,601,000 JPY
-487,831,000 JPY
4,680,345,000 JPY
3,479,000 JPY
-1,331,000 JPY
1,709,033,000 JPY
-490,265,000 JPY
5,133,428,000 JPY
3,479,000 JPY
-1,331,000 JPY
1,709,033,000 JPY
4,089,000 JPY
599,249,000 JPY
-1,331,000 JPY
599,249,000 JPY
5,131,281,000 JPY
337,862,000 JPY
-1,331,000 JPY
341,951,000 JPY
341,951,000 JPY
-490,265,000 JPY
2,159,968,000 JPY
2,162,116,000 JPY
Liabilities and net assets
13,617,441,000 JPY
5,207,215,000 JPY
12,919,179,000 JPY
5,057,845,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.