Semi-Annual Statement Of Cash Flows

SHIKIBO LTD. - Filing #7598754

Concept 2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
2020-04-01 to
2021-03-31
2020-04-01 to
2021-03-31
As at
2020-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
295,000,000 JPY
699,000,000 JPY
-62,000,000 JPY
431,000,000 JPY
Depreciation
1,871,000,000 JPY
1,903,000,000 JPY
Impairment losses
JPY
1,038,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-10,000,000 JPY
-60,000,000 JPY
Interest and dividend income
-30,000,000 JPY
-31,000,000 JPY
Interest expenses
223,000,000 JPY
240,000,000 JPY
Foreign exchange losses (gains)
-2,000,000 JPY
-6,000,000 JPY
Increase (decrease) in provision for bonuses
0 JPY
-40,000,000 JPY
Decrease (increase) in trade receivables
-614,000,000 JPY
732,000,000 JPY
Decrease (increase) in inventories
-502,000,000 JPY
24,000,000 JPY
Increase (decrease) in trade payables
515,000,000 JPY
-564,000,000 JPY
Other, net
822,000,000 JPY
-176,000,000 JPY
Subtotal
3,340,000,000 JPY
3,127,000,000 JPY
Interest and dividends received
7,000,000 JPY
11,000,000 JPY
Interest paid
-224,000,000 JPY
-242,000,000 JPY
Income taxes paid
-97,000,000 JPY
-122,000,000 JPY
Net cash provided by (used in) operating activities
2,988,000,000 JPY
2,775,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-568,000,000 JPY
-2,328,000,000 JPY
Proceeds from sale of property, plant and equipment
3,000,000 JPY
0 JPY
Purchase of investment securities
-8,000,000 JPY
-9,000,000 JPY
Proceeds from sale of investment securities
8,000,000 JPY
27,000,000 JPY
Other, net
-93,000,000 JPY
-32,000,000 JPY
Net cash provided by (used in) investing activities
-654,000,000 JPY
-2,342,000,000 JPY
Cash flows from financing activities
Proceeds from issuance of bonds
1,369,000,000 JPY
1,284,000,000 JPY
Proceeds from long-term borrowings
3,200,000,000 JPY
7,018,000,000 JPY
Repayments of long-term borrowings
-4,959,000,000 JPY
-6,444,000,000 JPY
Redemption of bonds
-1,380,000,000 JPY
-1,300,000,000 JPY
Purchase of treasury shares
0 JPY
0 JPY
Dividends paid
-431,000,000 JPY
-432,000,000 JPY
Net cash provided by (used in) financing activities
-3,791,000,000 JPY
-509,000,000 JPY
Other, net
-214,000,000 JPY
-238,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
93,000,000 JPY
2,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,364,000,000 JPY
-74,000,000 JPY
Cash and cash equivalents
5,008,000,000 JPY
6,372,000,000 JPY
6,447,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.