Balance Sheet

SHIKIBO LTD. - Filing #7598754

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,270,000,000 JPY
5,081,000,000 JPY
6,447,000,000 JPY
3,507,000,000 JPY
Notes receivable - trade
302,000,000 JPY
1,032,000,000 JPY
348,000,000 JPY
Accounts receivable - trade
4,775,000,000 JPY
5,913,000,000 JPY
4,335,000,000 JPY
Accounts receivable - other
588,000,000 JPY
470,000,000 JPY
Prepaid expenses
24,000,000 JPY
21,000,000 JPY
Merchandise and finished goods
3,739,000,000 JPY
4,857,000,000 JPY
5,434,000,000 JPY
4,199,000,000 JPY
Work in process
1,190,000,000 JPY
1,703,000,000 JPY
1,729,000,000 JPY
1,182,000,000 JPY
Raw materials and supplies
402,000,000 JPY
1,806,000,000 JPY
955,000,000 JPY
299,000,000 JPY
Allowance for doubtful accounts
-41,000,000 JPY
-23,000,000 JPY
-13,000,000 JPY
-37,000,000 JPY
Current assets
15,292,000,000 JPY
23,039,000,000 JPY
23,264,000,000 JPY
15,973,000,000 JPY
Other
125,000,000 JPY
794,000,000 JPY
555,000,000 JPY
73,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
32,910,000,000 JPY
32,820,000,000 JPY
Accumulated depreciation
-22,433,000,000 JPY
-21,611,000,000 JPY
Buildings, net
10,476,000,000 JPY
11,209,000,000 JPY
Land
32,932,000,000 JPY
39,859,000,000 JPY
39,859,000,000 JPY
32,932,000,000 JPY
Property, plant and equipment
45,573,000,000 JPY
55,516,000,000 JPY
56,519,000,000 JPY
46,623,000,000 JPY
Leased assets, net
780,000,000 JPY
933,000,000 JPY
1,000,000,000 JPY
907,000,000 JPY
Construction in progress
395,000,000 JPY
424,000,000 JPY
360,000,000 JPY
351,000,000 JPY
Structures
1,554,000,000 JPY
1,551,000,000 JPY
Structures, net
228,000,000 JPY
255,000,000 JPY
Accumulated depreciation and impairment
-1,325,000,000 JPY
-1,296,000,000 JPY
Machinery and equipment
12,827,000,000 JPY
12,882,000,000 JPY
Machinery and equipment, net
684,000,000 JPY
853,000,000 JPY
Accumulated depreciation and impairment
-12,143,000,000 JPY
-12,029,000,000 JPY
Own-used assets
Leased assets
1,668,000,000 JPY
1,988,000,000 JPY
2,012,000,000 JPY
1,743,000,000 JPY
Accumulated depreciation and impairment
-888,000,000 JPY
-1,055,000,000 JPY
-1,012,000,000 JPY
-835,000,000 JPY
Tools, furniture and fixtures
868,000,000 JPY
1,672,000,000 JPY
1,655,000,000 JPY
868,000,000 JPY
Tools, furniture and fixtures, net
73,000,000 JPY
138,000,000 JPY
173,000,000 JPY
110,000,000 JPY
Accumulated depreciation and impairment
-794,000,000 JPY
-1,534,000,000 JPY
-1,482,000,000 JPY
-757,000,000 JPY
Vehicles
106,000,000 JPY
105,000,000 JPY
Vehicles, net
2,000,000 JPY
2,000,000 JPY
Accumulated depreciation and impairment
-104,000,000 JPY
-103,000,000 JPY
Intangible assets
Software
181,000,000 JPY
136,000,000 JPY
Intangible assets
182,000,000 JPY
285,000,000 JPY
224,000,000 JPY
136,000,000 JPY
Other
0 JPY
0 JPY
Other intangible assets
Investments and other assets
Investment securities
422,000,000 JPY
868,000,000 JPY
891,000,000 JPY
428,000,000 JPY
Shares of subsidiaries and associates
12,918,000,000 JPY
12,131,000,000 JPY
Investments and other assets
16,368,000,000 JPY
2,755,000,000 JPY
2,670,000,000 JPY
15,622,000,000 JPY
Investments in capital
1,000,000 JPY
1,000,000 JPY
Long-term prepaid expenses
34,000,000 JPY
50,000,000 JPY
Deferred tax assets
1,770,000,000 JPY
1,527,000,000 JPY
1,395,000,000 JPY
1,787,000,000 JPY
Other
136,000,000 JPY
413,000,000 JPY
458,000,000 JPY
137,000,000 JPY
Allowance for doubtful accounts
-48,000,000 JPY
-54,000,000 JPY
-74,000,000 JPY
-48,000,000 JPY
Investments in capital of subsidiaries and associates
1,132,000,000 JPY
1,132,000,000 JPY
Non-current assets
62,124,000,000 JPY
58,557,000,000 JPY
59,414,000,000 JPY
62,382,000,000 JPY
Other assets
Other assets
Assets
74,063,000,000 JPY
7,532,000,000 JPY
77,416,000,000 JPY
81,596,000,000 JPY
19,130,000,000 JPY
36,912,000,000 JPY
18,020,000,000 JPY
82,679,000,000 JPY
78,355,000,000 JPY
9,646,000,000 JPY
73,032,000,000 JPY
18,714,000,000 JPY
36,685,000,000 JPY
17,632,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
183,000,000 JPY
993,000,000 JPY
Short-term borrowings
4,000,000,000 JPY
7,863,000,000 JPY
10,205,000,000 JPY
5,200,000,000 JPY
Accounts payable - trade
2,050,000,000 JPY
1,572,000,000 JPY
Deposits received
2,473,000,000 JPY
2,264,000,000 JPY
Advances received
196,000,000 JPY
184,000,000 JPY
Accounts payable - other
452,000,000 JPY
456,000,000 JPY
Current portion of bonds payable
1,290,000,000 JPY
1,290,000,000 JPY
1,240,000,000 JPY
1,240,000,000 JPY
Current portion of long-term borrowings
3,742,000,000 JPY
4,702,000,000 JPY
Lease liabilities
160,000,000 JPY
166,000,000 JPY
Accrued expenses
205,000,000 JPY
509,000,000 JPY
514,000,000 JPY
191,000,000 JPY
Income taxes payable
303,000,000 JPY
366,000,000 JPY
59,000,000 JPY
6,000,000 JPY
Deposits received
Other
3,000,000 JPY
1,414,000,000 JPY
898,000,000 JPY
0 JPY
Current liabilities
16,588,000,000 JPY
16,577,000,000 JPY
16,889,000,000 JPY
17,441,000,000 JPY
Accrued consumption taxes
338,000,000 JPY
439,000,000 JPY
115,000,000 JPY
JPY
Provisions
Provision for bonuses
393,000,000 JPY
561,000,000 JPY
561,000,000 JPY
390,000,000 JPY
Non-current liabilities
Long-term borrowings
11,497,000,000 JPY
11,623,000,000 JPY
12,418,000,000 JPY
12,285,000,000 JPY
Bonds payable
3,260,000,000 JPY
3,260,000,000 JPY
3,290,000,000 JPY
3,290,000,000 JPY
Non-current liabilities
30,797,000,000 JPY
33,209,000,000 JPY
33,934,000,000 JPY
31,734,000,000 JPY
Deferred tax liabilities
178,000,000 JPY
180,000,000 JPY
Other
171,000,000 JPY
274,000,000 JPY
173,000,000 JPY
158,000,000 JPY
Lease liabilities
659,000,000 JPY
798,000,000 JPY
859,000,000 JPY
793,000,000 JPY
Provision for retirement benefits
5,083,000,000 JPY
5,100,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
62,000,000 JPY
68,000,000 JPY
Liabilities
47,386,000,000 JPY
49,787,000,000 JPY
50,824,000,000 JPY
49,176,000,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
5,924,000,000 JPY
6,236,000,000 JPY
6,236,000,000 JPY
5,924,000,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
17,197,000,000 JPY
19,923,000,000 JPY
19,424,000,000 JPY
16,405,000,000 JPY
Share capital
11,336,000,000 JPY
11,336,000,000 JPY
11,336,000,000 JPY
11,336,000,000 JPY
Capital surplus
977,000,000 JPY
896,000,000 JPY
974,000,000 JPY
977,000,000 JPY
Legal capital surplus
977,000,000 JPY
977,000,000 JPY
Retained earnings
5,150,000,000 JPY
7,957,000,000 JPY
8,348,000,000 JPY
5,325,000,000 JPY
Legal retained earnings
537,000,000 JPY
494,000,000 JPY
Other retained earnings
Retained earnings brought forward
4,612,000,000 JPY
4,831,000,000 JPY
Treasury shares
-266,000,000 JPY
-266,000,000 JPY
-1,234,000,000 JPY
-1,234,000,000 JPY
Valuation and translation adjustments
12,831,000,000 JPY
11,883,000,000 JPY
11,535,000,000 JPY
12,773,000,000 JPY
Valuation difference on available-for-sale securities
55,000,000 JPY
141,000,000 JPY
146,000,000 JPY
50,000,000 JPY
Deferred gains or losses on hedges
6,000,000 JPY
5,000,000 JPY
-46,000,000 JPY
-46,000,000 JPY
Revaluation reserve for land
12,769,000,000 JPY
13,381,000,000 JPY
13,381,000,000 JPY
12,769,000,000 JPY
Net assets
977,000,000 JPY
-266,000,000 JPY
5,150,000,000 JPY
55,000,000 JPY
6,000,000 JPY
12,831,000,000 JPY
13,381,000,000 JPY
141,000,000 JPY
896,000,000 JPY
12,769,000,000 JPY
537,000,000 JPY
30,029,000,000 JPY
7,957,000,000 JPY
4,612,000,000 JPY
977,000,000 JPY
-266,000,000 JPY
11,336,000,000 JPY
19,923,000,000 JPY
11,883,000,000 JPY
5,000,000 JPY
-1,224,000,000 JPY
-420,000,000 JPY
31,808,000,000 JPY
1,000,000 JPY
11,336,000,000 JPY
17,197,000,000 JPY
11,336,000,000 JPY
11,336,000,000 JPY
4,831,000,000 JPY
12,773,000,000 JPY
19,424,000,000 JPY
146,000,000 JPY
974,000,000 JPY
-422,000,000 JPY
977,000,000 JPY
-1,234,000,000 JPY
-46,000,000 JPY
-1,234,000,000 JPY
13,381,000,000 JPY
31,855,000,000 JPY
895,000,000 JPY
-46,000,000 JPY
977,000,000 JPY
12,769,000,000 JPY
16,405,000,000 JPY
8,348,000,000 JPY
29,178,000,000 JPY
11,535,000,000 JPY
50,000,000 JPY
-1,523,000,000 JPY
5,325,000,000 JPY
494,000,000 JPY
32,549,000,000 JPY
11,753,000,000 JPY
451,000,000 JPY
-1,376,000,000 JPY
12,655,000,000 JPY
11,336,000,000 JPY
19,552,000,000 JPY
6,000,000 JPY
974,000,000 JPY
-1,237,000,000 JPY
-13,000,000 JPY
-538,000,000 JPY
-17,000,000 JPY
13,675,000,000 JPY
8,479,000,000 JPY
1,243,000,000 JPY
-9,000,000 JPY
5,616,000,000 JPY
-1,237,000,000 JPY
11,336,000,000 JPY
5,165,000,000 JPY
12,628,000,000 JPY
977,000,000 JPY
977,000,000 JPY
16,692,000,000 JPY
29,321,000,000 JPY
Liabilities and net assets
77,416,000,000 JPY
81,596,000,000 JPY
82,679,000,000 JPY
78,355,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.