Statement Of Members' Equity

Mitsubishi Logistics Corporation - Filing #7598705

Concept	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31
Statement of members' equity
Statement of members' equity
Net assets	19,383,000,000 JPY	-20,711,000,000 JPY	38,229,000,000 JPY	—	69,185,000,000 JPY	8,328,000,000 JPY	—	—	—	—	69,997,000,000 JPY	19,600,000,000 JPY	—	3,121,000,000 JPY	—	317,611,000,000 JPY	—	250,528,000,000 JPY	39,342,000,000 JPY	—	138,240,000,000 JPY	—	—	-20,747,000,000 JPY	5,000,000 JPY	22,393,000,000 JPY	271,775,000,000 JPY	72,309,000,000 JPY	—	—	1,788,000,000 JPY	—	523,000,000 JPY	—	—	JPY	347,759,000,000 JPY	—	—	92,000,000 JPY	—	—	3,674,000,000 JPY	—	22,393,000,000 JPY	—	—	—	—	248,425,000,000 JPY	22,393,000,000 JPY	22,393,000,000 JPY	27,232,000,000 JPY	0 JPY	264,546,000,000 JPY	58,630,000,000 JPY	19,595,000,000 JPY	569,000,000 JPY	27,329,000,000 JPY	-15,792,000,000 JPY	-15,756,000,000 JPY	138,240,000,000 JPY	326,829,000,000 JPY	3,234,000,000 JPY	19,383,000,000 JPY	241,442,000,000 JPY	238,349,000,000 JPY	—	—	—	—	—	—	—	299,249,000,000 JPY	—	—	—	—	—	8,128,000,000 JPY	—	—	11,257,000,000 JPY	—	—	113,000,000 JPY	—	—	—	—	—	—	—	59,049,000,000 JPY	—	57,806,000,000 JPY	-149,000,000 JPY	—	3,121,000,000 JPY	286,356,000,000 JPY	42,887,000,000 JPY	3,121,000,000 JPY	389,000,000 JPY	22,393,000,000 JPY	240,453,000,000 JPY	43,252,000,000 JPY	19,587,000,000 JPY	-5,847,000,000 JPY	138,240,000,000 JPY	-754,000,000 JPY	204,319,000,000 JPY	JPY	3,015,000,000 JPY	15,558,000,000 JPY	160,000,000 JPY	42,736,000,000 JPY	-5,811,000,000 JPY	22,393,000,000 JPY	16,971,000,000 JPY	4,000,000 JPY	19,383,000,000 JPY	7,928,000,000 JPY	217,948,000,000 JPY	260,685,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	17,646,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	18,359,000,000 JPY	—	—	17,646,000,000 JPY	—	—	—	—	—	—	—	—	17,646,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	38,573,000,000 JPY	—	—	—	—	—	39,397,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	38,573,000,000 JPY	—	—	—	—	—	38,573,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	1,938,000,000 JPY	—	—	—	—	—	—	—	—	—	13,260,000,000 JPY	—	—	11,378,000,000 JPY	—	11,367,000,000 JPY	—	—	—	—	—	—	—	—	—	13,701,000,000 JPY	—	—	11,378,000,000 JPY	—	—	—	—	—	—	440,000,000 JPY	—	—	—	—	-45,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	15,070,000,000 JPY	—	—	1,324,000,000 JPY	—	—	16,380,000,000 JPY	—	-539,000,000 JPY	16,162,000,000 JPY	15,377,000,000 JPY	—	218,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	15,070,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	JPY	—	—	1,938,000,000 JPY	JPY	7,048,000,000 JPY	JPY	—	—	5,000,000 JPY	—	-4,955,000,000 JPY	—	13,260,000,000 JPY	—	—	11,378,000,000 JPY	—	11,367,000,000 JPY	12,244,000,000 JPY	—	—	—	—	—	-4,955,000,000 JPY	5,000,000 JPY	—	20,995,000,000 JPY	—	200,000,000 JPY	18,427,000,000 JPY	—	—	-21,000,000 JPY	-11,257,000,000 JPY	—	10,900,000,000 JPY	440,000,000 JPY	—	12,176,000,000 JPY	—	7,294,000,000 JPY	-45,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	38,563,000,000 JPY	24,092,000,000 JPY	JPY	1,324,000,000 JPY	JPY	JPY	40,473,000,000 JPY	—	-539,000,000 JPY	16,162,000,000 JPY	15,377,000,000 JPY	34,029,000,000 JPY	218,000,000 JPY	—	-9,944,000,000 JPY	7,000,000 JPY	—	11,257,000,000 JPY	11,770,000,000 JPY	—	-46,000,000 JPY	-4,000,000 JPY	10,260,000,000 JPY	-9,944,000,000 JPY	JPY	15,070,000,000 JPY	JPY	—	23,493,000,000 JPY	—	—	200,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—