Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
1,157,294,000 JPY
69,419,000 JPY
1,440,965,000 JPY
144,834,000 JPY
Cash and deposits
949,808,000 JPY
64,773,000 JPY
1,294,718,000 JPY
73,941,000 JPY
Accounts receivable - trade
JPY
2,000 JPY
65,463,000 JPY
60,000 JPY
Prepaid expenses
4,537,000 JPY
3,880,000 JPY
Other
61,641,000 JPY
106,000 JPY
42,038,000 JPY
1,301,000 JPY
Non-current assets
Property, plant and equipment
Land
78,084,000 JPY
46,739,000 JPY
Property, plant and equipment
1,965,158,000 JPY
145,661,000 JPY
1,923,390,000 JPY
155,276,000 JPY
Construction in progress
64,116,000 JPY
8,964,000 JPY
Other, net
119,669,000 JPY
107,219,000 JPY
Machinery and equipment
238,973,000 JPY
263,450,000 JPY
Accumulated depreciation
-143,929,000 JPY
-192,274,000 JPY
Machinery and equipment, net
95,043,000 JPY
71,176,000 JPY
Other
455,102,000 JPY
407,102,000 JPY
Accumulated depreciation
-335,432,000 JPY
-299,882,000 JPY
Own-used assets
Tools, furniture and fixtures
15,082,000 JPY
14,500,000 JPY
Accumulated depreciation
-14,193,000 JPY
-13,724,000 JPY
Tools, furniture and fixtures, net
888,000 JPY
775,000 JPY
Intangible assets
Software
13,245,000 JPY
42,000 JPY
5,882,000 JPY
63,000 JPY
Intangible assets
13,245,000 JPY
42,000 JPY
5,882,000 JPY
63,000 JPY
Investments and other assets
Investment securities
198,323,000 JPY
197,523,000 JPY
10,653,000 JPY
9,853,000 JPY
Shares of subsidiaries and associates
212,319,000 JPY
372,502,000 JPY
JPY
169,683,000 JPY
Investments and other assets
616,571,000 JPY
587,935,000 JPY
157,221,000 JPY
321,678,000 JPY
Long-term loans receivable
JPY
128,737,000 JPY
Other
205,929,000 JPY
3,829,000 JPY
146,568,000 JPY
3,324,000 JPY
Allowance for doubtful accounts
-3,911,000 JPY
-754,000 JPY
-3,911,000 JPY
-754,000 JPY
Distressed receivables
754,000 JPY
754,000 JPY
Non-current assets
2,594,975,000 JPY
733,639,000 JPY
2,086,494,000 JPY
477,018,000 JPY
Other assets
Current assets
Short-term loans receivable
JPY
65,649,000 JPY
Contract assets
JPY
Other assets
Assets
3,752,269,000 JPY
803,058,000 JPY
3,527,460,000 JPY
621,852,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
44,610,000 JPY
15,431,000 JPY
Deposits received
3,687,000 JPY
877,000 JPY
7,962,000 JPY
645,000 JPY
Advances received
2,290,000 JPY
974,000 JPY
Accounts payable - other
160,222,000 JPY
7,626,000 JPY
189,857,000 JPY
6,763,000 JPY
Accrued expenses
1,366,000 JPY
1,455,000 JPY
Income taxes payable
3,333,000 JPY
950,000 JPY
35,327,000 JPY
950,000 JPY
Deposits received
Other
52,574,000 JPY
6,687,000 JPY
71,311,000 JPY
1,072,000 JPY
Contract liabilities
1,732,000 JPY
Current liabilities
303,083,000 JPY
20,029,000 JPY
342,487,000 JPY
13,199,000 JPY
Provisions
Provision for bonuses
17,797,000 JPY
2,520,000 JPY
21,622,000 JPY
2,313,000 JPY
Non-current liabilities
Non-current liabilities
666,592,000 JPY
180,060,000 JPY
606,573,000 JPY
35,242,000 JPY
Long-term borrowings
320,000,000 JPY
140,000,000 JPY
320,000,000 JPY
JPY
Deferred tax liabilities
3,529,000 JPY
JPY
Other
62,440,000 JPY
235,000 JPY
53,078,000 JPY
235,000 JPY
Lease liabilities
74,614,000 JPY
42,900,000 JPY
Asset retirement obligations
26,044,000 JPY
25,909,000 JPY
Provision for retirement benefits
10,252,000 JPY
9,098,000 JPY
Provisions
Liabilities
969,675,000 JPY
200,090,000 JPY
949,061,000 JPY
48,442,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,775,976,000 JPY
599,666,000 JPY
2,581,688,000 JPY
576,699,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
425,232,000 JPY
425,232,000 JPY
425,232,000 JPY
425,232,000 JPY
Legal capital surplus
186,500,000 JPY
186,500,000 JPY
Other capital surplus
238,732,000 JPY
238,732,000 JPY
Retained earnings
2,262,889,000 JPY
86,580,000 JPY
2,068,526,000 JPY
63,537,000 JPY
Other retained earnings
Retained earnings brought forward
86,580,000 JPY
63,537,000 JPY
Treasury shares
-12,146,000 JPY
-12,146,000 JPY
-12,070,000 JPY
-12,070,000 JPY
Valuation and translation adjustments
6,618,000 JPY
3,301,000 JPY
-3,289,000 JPY
-3,289,000 JPY
Valuation difference on available-for-sale securities
6,618,000 JPY
3,301,000 JPY
-3,289,000 JPY
-3,289,000 JPY
Net assets
186,500,000 JPY
-12,146,000 JPY
-12,146,000 JPY
86,580,000 JPY
3,301,000 JPY
238,732,000 JPY
100,000,000 JPY
2,775,976,000 JPY
6,618,000 JPY
3,301,000 JPY
6,618,000 JPY
425,232,000 JPY
2,782,594,000 JPY
100,000,000 JPY
602,968,000 JPY
2,262,889,000 JPY
86,580,000 JPY
425,232,000 JPY
599,666,000 JPY
100,000,000 JPY
2,578,399,000 JPY
100,000,000 JPY
63,537,000 JPY
238,732,000 JPY
186,500,000 JPY
-3,289,000 JPY
2,581,688,000 JPY
576,699,000 JPY
2,068,526,000 JPY
-3,289,000 JPY
425,232,000 JPY
425,232,000 JPY
-12,070,000 JPY
-3,289,000 JPY
-3,289,000 JPY
63,537,000 JPY
573,410,000 JPY
-12,070,000 JPY
1,781,062,000 JPY
-3,630,000 JPY
61,347,000 JPY
-12,083,000 JPY
2,290,630,000 JPY
-3,630,000 JPY
100,000,000 JPY
61,347,000 JPY
238,781,000 JPY
-3,630,000 JPY
100,000,000 JPY
2,294,260,000 JPY
186,500,000 JPY
-3,630,000 JPY
425,281,000 JPY
425,281,000 JPY
-12,083,000 JPY
574,545,000 JPY
570,915,000 JPY
Liabilities and net assets
3,752,269,000 JPY
803,058,000 JPY
3,527,460,000 JPY
621,852,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.