Consolidated Statement Of Cash Flows

SAC'S BAR HOLDINGS INC. - Filing #7598555

Concept 2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
2020-04-01 to
2021-03-31
2020-04-01 to
2021-03-31
As at
2020-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-1,234,597,000 JPY
304,821,000 JPY
-2,413,943,000 JPY
589,936,000 JPY
Depreciation
717,568,000 JPY
725,156,000 JPY
Impairment losses
153,899,000 JPY
206,070,000 JPY
Interest and dividend income
-83,681,000 JPY
-85,457,000 JPY
Interest expenses
36,951,000 JPY
35,928,000 JPY
Increase (decrease) in retirement benefit liability
115,470,000 JPY
45,136,000 JPY
Increase (decrease) in provision for bonuses
-28,681,000 JPY
-23,543,000 JPY
Subtotal
1,031,721,000 JPY
-692,110,000 JPY
Decrease (increase) in trade receivables
-565,383,000 JPY
-455,481,000 JPY
Income taxes paid
-277,784,000 JPY
-434,457,000 JPY
Decrease (increase) in inventories
928,548,000 JPY
1,613,724,000 JPY
Net cash provided by (used in) operating activities
713,817,000 JPY
-1,173,638,000 JPY
Increase (decrease) in trade payables
244,852,000 JPY
-603,725,000 JPY
Other, net
307,192,000 JPY
187,606,000 JPY
Interest and dividends received
83,681,000 JPY
86,000,000 JPY
Interest paid
-36,981,000 JPY
-35,904,000 JPY
Cash flows from investing activities
Payments into time deposits
-28,200,000 JPY
-8,500,000 JPY
Proceeds from withdrawal of time deposits
18,000,000 JPY
JPY
Net cash provided by (used in) investing activities
-391,377,000 JPY
-774,155,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-58,000 JPY
-25,000 JPY
Net increase (decrease) in short-term borrowings
2,000,000,000 JPY
1,000,000,000 JPY
Proceeds from long-term borrowings
JPY
80,000,000 JPY
Dividends paid
-436,123,000 JPY
-871,605,000 JPY
Redemption of bonds
-100,000,000 JPY
JPY
Net cash provided by (used in) financing activities
998,836,000 JPY
-176,702,000 JPY
Repayments of lease liabilities
-346,416,000 JPY
-399,644,000 JPY
Effect of exchange rate change on cash and cash equivalents
2,137,000 JPY
765,000 JPY
Net increase (decrease) in cash and cash equivalents
1,323,413,000 JPY
-2,123,731,000 JPY
Cash and cash equivalents
2,416,381,000 JPY
1,092,967,000 JPY
3,216,698,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.