Semi-Annual Statement Of Cash Flows

Yamadai Corporation - Filing #7598473

Concept As at
2022-03-31
2021-04-01 to
2022-03-31
2020-04-01 to
2021-03-31
As at
2021-03-31
As at
2020-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
287,600,000 JPY
-199,416,000 JPY
Depreciation
170,642,000 JPY
190,559,000 JPY
Impairment losses
JPY
25,567,000 JPY
Increase (decrease) in allowance for doubtful accounts
-3,502,000 JPY
-5,294,000 JPY
Interest and dividend income
-1,801,000 JPY
-2,050,000 JPY
Interest expenses
7,900,000 JPY
8,148,000 JPY
Increase (decrease) in provision for retirement benefits
6,662,000 JPY
5,479,000 JPY
Increase (decrease) in provision for bonuses
900,000 JPY
100,000 JPY
Loss (gain) on sale of property, plant and equipment
JPY
-2,386,000 JPY
Decrease (increase) in trade receivables
-165,800,000 JPY
349,180,000 JPY
Decrease (increase) in inventories
-198,629,000 JPY
284,466,000 JPY
Increase (decrease) in trade payables
19,933,000 JPY
-56,266,000 JPY
Other, net
-1,610,000 JPY
-1,275,000 JPY
Subtotal
125,928,000 JPY
576,509,000 JPY
Interest and dividends received
1,793,000 JPY
2,057,000 JPY
Interest paid
-7,910,000 JPY
-8,308,000 JPY
Income taxes paid
-2,754,000 JPY
-3,204,000 JPY
Net cash provided by (used in) operating activities
118,884,000 JPY
575,163,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-14,353,000 JPY
-11,569,000 JPY
Proceeds from sale of property, plant and equipment
JPY
2,387,000 JPY
Other, net
-202,000 JPY
-426,000 JPY
Net cash provided by (used in) investing activities
-14,753,000 JPY
33,238,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
250,000,000 JPY
Repayments of long-term borrowings
-149,596,000 JPY
-122,896,000 JPY
Purchase of treasury shares
-48,000 JPY
JPY
Dividends paid
-27,773,000 JPY
-27,773,000 JPY
Net cash provided by (used in) financing activities
-192,345,000 JPY
154,575,000 JPY
Net increase (decrease) in cash and cash equivalents
-88,214,000 JPY
762,978,000 JPY
Cash and cash equivalents
1,382,022,000 JPY
1,470,236,000 JPY
707,258,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.