Semi-Annual Consolidated Statement Of Changes In Equity

Wel-Dish. Incorporated - Filing #7598413

Concept	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	689,102,000 JPY	-782,000 JPY	-1,310,818,000 JPY	—	—	—	—	—	JPY	—	742,395,000 JPY	—	440,000 JPY	—	419,897,000 JPY	—	-1,483,648,000 JPY	-1,311,258,000 JPY	742,395,000 JPY	—	—	—	-782,000 JPY	53,293,000 JPY	—	989,102,000 JPY	247,066,000 JPY	5,881,000 JPY	—	—	5,881,000 JPY	—	JPY	JPY	—	252,948,000 JPY	—	989,102,000 JPY	—	—	—	419,897,000 JPY	JPY	816,169,000 JPY	816,169,000 JPY	JPY	-1,139,242,000 JPY	53,293,000 JPY	—	—	59,379,000 JPY	-31,710,000 JPY	569,462,000 JPY	569,462,000 JPY	-782,000 JPY	-782,000 JPY	45,337,000 JPY	516,169,000 JPY	246,047,000 JPY	-1,325,469,000 JPY	—	—	—	—	—	246,047,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-14,041,000 JPY	—	—	17,668,000 JPY	-1,138,801,000 JPY	440,000 JPY	1,264,000 JPY	1,264,000 JPY	-286,880,000 JPY	-6,018,000 JPY	440,000 JPY	18,605,000 JPY	591,165,000 JPY	-282,125,000 JPY	-24,624,000 JPY	344,459,000 JPY	-782,000 JPY	-1,216,967,000 JPY	-992,363,000 JPY	-782,000 JPY	591,165,000 JPY	-992,804,000 JPY	53,293,000 JPY	291,165,000 JPY	344,459,000 JPY	-57,521,000 JPY	-56,257,000 JPY
Changes during period
Issuance of new shares	—	—	—	172,933,000 JPY	—	—	—	345,866,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	172,933,000 JPY	—	—	—	—	172,933,000 JPY	—	345,866,000 JPY	—	—	345,866,000 JPY	—	—	—	345,866,000 JPY	172,933,000 JPY	172,933,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	450,007,000 JPY	450,007,000 JPY	225,003,000 JPY	—	450,007,000 JPY	—	—	—	—	—	—	225,003,000 JPY	—	—	—	225,003,000 JPY	—	225,003,000 JPY	—	450,007,000 JPY	225,003,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-158,179,000 JPY	—	—	—	—	—	—	—	—	—	-158,179,000 JPY	—	—	—	—	—	—	-158,179,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-108,501,000 JPY	—	—	-108,501,000 JPY	—	—	—	—	-108,501,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	-11,786,000 JPY	—	—	—	—	—	—	—	—	—	19,923,000 JPY	—	—	—	—	31,710,000 JPY	—	—	—	—	—	—	—	—	—	—	19,923,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,264,000 JPY	-1,264,000 JPY	—	—	—	—	—	—	—	—	—	—	-1,264,000 JPY	—	—	—	-9,287,000 JPY	—	-936,000 JPY	-8,022,000 JPY	-7,086,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	172,933,000 JPY	JPY	-11,786,000 JPY	JPY	173,849,000 JPY	—	JPY	—	JPY	—	JPY	—	19,923,000 JPY	—	—	—	-172,016,000 JPY	31,710,000 JPY	-158,179,000 JPY	—	—	172,933,000 JPY	—	—	—	JPY	172,933,000 JPY	—	207,610,000 JPY	—	—	173,849,000 JPY	—	-172,016,000 JPY	—	187,687,000 JPY	172,933,000 JPY	172,933,000 JPY	—	—	—	—	—	—	—	-1,264,000 JPY	-1,264,000 JPY	—	—	—	—	—	—	—	—	—	—	302,304,000 JPY	341,505,000 JPY	225,003,000 JPY	JPY	332,217,000 JPY	—	-936,000 JPY	-8,022,000 JPY	-7,086,000 JPY	-108,501,000 JPY	JPY	225,003,000 JPY	JPY	-146,437,000 JPY	JPY	225,003,000 JPY	-146,437,000 JPY	225,003,000 JPY	—	303,569,000 JPY	225,003,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—