Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
12,923,000 JPY
28,631,000 JPY
204,006,000 JPY
105,710,000 JPY
Property, plant and equipment
0 JPY
461,000 JPY
328,000 JPY
0 JPY
Land
0 JPY
0 JPY
0 JPY
0 JPY
Buildings
Buildings, net
0 JPY
0 JPY
Other, net
460,000 JPY
328,000 JPY
Structures
Structures, net
0 JPY
0 JPY
Machinery and equipment
Machinery and equipment, net
0 JPY
0 JPY
Accumulated depreciation
-258,381,000 JPY
-268,688,000 JPY
Other
Intangible assets
0 JPY
3,611,000 JPY
4,491,000 JPY
0 JPY
Goodwill
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Other
3,611,000 JPY
4,491,000 JPY
Other assets
Investment securities
JPY
8,004,000 JPY
179,825,000 JPY
100,000,000 JPY
Long-term prepaid expenses
513,000 JPY
1,099,000 JPY
Investments and other assets
12,923,000 JPY
24,558,000 JPY
199,186,000 JPY
105,709,000 JPY
Shares of subsidiaries and associates
9,800,000 JPY
JPY
Guarantee deposits
2,610,000 JPY
4,610,000 JPY
Other
16,554,000 JPY
19,361,000 JPY
Current assets
739,402,000 JPY
984,265,000 JPY
878,686,000 JPY
484,496,000 JPY
Cash and deposits
446,925,000 JPY
522,682,000 JPY
500,892,000 JPY
327,841,000 JPY
Notes receivable - trade
152,000 JPY
84,000 JPY
Accounts receivable - trade
41,569,000 JPY
49,273,000 JPY
Advance payments to suppliers
210,292,000 JPY
107,401,000 JPY
JPY
57,742,000 JPY
Other
8,446,000 JPY
12,624,000 JPY
13,915,000 JPY
11,288,000 JPY
Allowance for doubtful accounts
-55,000 JPY
-3,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
0 JPY
0 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Telephone subscription right
0 JPY
0 JPY
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
0 JPY
0 JPY
Current assets
Merchandise and finished goods
27,982,000 JPY
154,644,000 JPY
170,263,000 JPY
24,712,000 JPY
Raw materials and supplies
4,034,000 JPY
11,339,000 JPY
19,930,000 JPY
13,553,000 JPY
Other assets
Assets
512,352,000 JPY
500,545,000 JPY
752,326,000 JPY
76,256,000 JPY
33,193,000 JPY
1,012,897,000 JPY
322,548,000 JPY
80,353,000 JPY
431,998,000 JPY
1,082,693,000 JPY
908,000 JPY
636,945,000 JPY
590,206,000 JPY
444,839,000 JPY
637,853,000 JPY
76,066,000 JPY
JPY
40,432,000 JPY
520,446,000 JPY
Liabilities
Current liabilities
Notes payable - trade
3,810,000 JPY
5,702,000 JPY
Short-term borrowings
19,100,000 JPY
19,100,000 JPY
Accounts payable - trade
7,679,000 JPY
5,202,000 JPY
Advances received
101,000 JPY
176,000 JPY
Deposits received
1,273,000 JPY
1,077,000 JPY
Accounts payable - other
10,954,000 JPY
11,628,000 JPY
54,245,000 JPY
52,893,000 JPY
Current portion of long-term borrowings
15,249,000 JPY
192,035,000 JPY
266,453,000 JPY
15,175,000 JPY
Lease liabilities
1,590,000 JPY
1,590,000 JPY
1,535,000 JPY
1,535,000 JPY
Accrued expenses
1,331,000 JPY
2,267,000 JPY
Income taxes payable
7,189,000 JPY
6,914,000 JPY
5,816,000 JPY
5,574,000 JPY
Deposits received
Other
23,063,000 JPY
34,432,000 JPY
Current liabilities
69,506,000 JPY
449,694,000 JPY
584,542,000 JPY
110,429,000 JPY
Provisions
Provision for bonuses
1,225,000 JPY
2,670,000 JPY
3,487,000 JPY
1,723,000 JPY
Short-term borrowings from shareholders, directors (and other officers) or employees
19,100,000 JPY
19,100,000 JPY
Non-current liabilities
Non-current liabilities
262,922,000 JPY
310,254,000 JPY
452,813,000 JPY
233,729,000 JPY
Long-term borrowings
91,571,000 JPY
307,903,000 JPY
446,059,000 JPY
106,788,000 JPY
Other
JPY
2,812,000 JPY
Lease liabilities
2,351,000 JPY
2,351,000 JPY
3,941,000 JPY
3,941,000 JPY
Liabilities
332,429,000 JPY
759,949,000 JPY
1,037,356,000 JPY
344,159,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
419,897,000 JPY
247,066,000 JPY
59,379,000 JPY
246,047,000 JPY
Share capital
989,102,000 JPY
989,102,000 JPY
816,169,000 JPY
816,169,000 JPY
Capital surplus
742,395,000 JPY
742,395,000 JPY
569,462,000 JPY
569,462,000 JPY
Legal capital surplus
689,102,000 JPY
516,169,000 JPY
Other capital surplus
53,293,000 JPY
53,293,000 JPY
Retained earnings
-1,310,818,000 JPY
-1,483,648,000 JPY
-1,325,469,000 JPY
-1,138,801,000 JPY
Legal retained earnings
440,000 JPY
440,000 JPY
Other retained earnings
Retained earnings brought forward
-1,311,258,000 JPY
-1,139,242,000 JPY
Treasury shares
-782,000 JPY
-782,000 JPY
-782,000 JPY
-782,000 JPY
Valuation and translation adjustments
5,881,000 JPY
-14,041,000 JPY
Valuation difference on available-for-sale securities
JPY
-31,710,000 JPY
Net assets
689,102,000 JPY
-782,000 JPY
-1,310,818,000 JPY
JPY
742,395,000 JPY
440,000 JPY
419,897,000 JPY
-1,483,648,000 JPY
-1,311,258,000 JPY
742,395,000 JPY
-782,000 JPY
53,293,000 JPY
989,102,000 JPY
247,066,000 JPY
5,881,000 JPY
5,881,000 JPY
JPY
JPY
252,948,000 JPY
989,102,000 JPY
419,897,000 JPY
JPY
816,169,000 JPY
816,169,000 JPY
JPY
-1,139,242,000 JPY
53,293,000 JPY
59,379,000 JPY
-31,710,000 JPY
569,462,000 JPY
569,462,000 JPY
-782,000 JPY
-782,000 JPY
45,337,000 JPY
516,169,000 JPY
246,047,000 JPY
-1,325,469,000 JPY
246,047,000 JPY
-14,041,000 JPY
17,668,000 JPY
-1,138,801,000 JPY
440,000 JPY
1,264,000 JPY
1,264,000 JPY
-286,880,000 JPY
-6,018,000 JPY
440,000 JPY
18,605,000 JPY
591,165,000 JPY
-282,125,000 JPY
-24,624,000 JPY
344,459,000 JPY
-782,000 JPY
-1,216,967,000 JPY
-992,363,000 JPY
-782,000 JPY
591,165,000 JPY
-992,804,000 JPY
53,293,000 JPY
291,165,000 JPY
344,459,000 JPY
-57,521,000 JPY
-56,257,000 JPY
Liabilities and net assets
752,326,000 JPY
1,012,897,000 JPY
1,082,693,000 JPY
590,206,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.