Balance Sheet

F&M CO.,LTD. - Filing #7598404

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,289,556,000 JPY
4,242,144,000 JPY
3,506,240,000 JPY
3,428,753,000 JPY
Notes receivable - trade
JPY
Securities
100,000,000 JPY
100,000,000 JPY
JPY
JPY
Accounts receivable - trade
954,098,000 JPY
JPY
513,136,000 JPY
Accounts receivable - other
10,518,000 JPY
7,003,000 JPY
Contract assets
26,517,000 JPY
Prepaid expenses
73,308,000 JPY
58,575,000 JPY
Merchandise and finished goods
2,601,000 JPY
2,601,000 JPY
3,360,000 JPY
3,360,000 JPY
Work in process
1,405,000 JPY
5,638,000 JPY
Raw materials and supplies
4,811,000 JPY
4,802,000 JPY
5,657,000 JPY
5,647,000 JPY
Allowance for doubtful accounts
-14,100,000 JPY
-13,703,000 JPY
-14,445,000 JPY
-14,247,000 JPY
Other
110,233,000 JPY
25,365,000 JPY
82,061,000 JPY
15,125,000 JPY
Current assets
5,475,122,000 JPY
5,374,622,000 JPY
4,133,084,000 JPY
4,017,356,000 JPY
Non-current assets
6,577,025,000 JPY
6,879,405,000 JPY
5,610,771,000 JPY
5,815,959,000 JPY
Property, plant and equipment
2,625,785,000 JPY
2,592,268,000 JPY
2,608,872,000 JPY
2,562,540,000 JPY
Buildings
Buildings, net
1,160,617,000 JPY
1,167,499,000 JPY
Land
1,281,627,000 JPY
1,281,627,000 JPY
1,281,627,000 JPY
1,281,627,000 JPY
Accumulated depreciation
-1,250,173,000 JPY
-1,129,228,000 JPY
Intangible assets
2,540,525,000 JPY
2,915,248,000 JPY
1,727,625,000 JPY
2,014,125,000 JPY
Goodwill
JPY
JPY
51,000 JPY
51,000 JPY
JPY
JPY
JPY
68,000 JPY
68,000 JPY
JPY
JPY
JPY
JPY
JPY
Software
2,357,774,000 JPY
2,906,796,000 JPY
1,596,413,000 JPY
2,005,673,000 JPY
Other
182,699,000 JPY
8,451,000 JPY
131,144,000 JPY
8,451,000 JPY
Other assets
Investment securities
503,309,000 JPY
503,309,000 JPY
522,421,000 JPY
522,421,000 JPY
Long-term prepaid expenses
100,000 JPY
304,000 JPY
Deferred tax assets
374,944,000 JPY
246,730,000 JPY
245,309,000 JPY
121,185,000 JPY
Allowance for doubtful accounts
-26,077,000 JPY
-26,077,000 JPY
-22,143,000 JPY
-22,143,000 JPY
Investments and other assets
1,410,714,000 JPY
1,371,888,000 JPY
1,274,273,000 JPY
1,239,293,000 JPY
Shares of subsidiaries and associates
89,617,000 JPY
89,617,000 JPY
Investments in capital
1,710,000 JPY
1,710,000 JPY
Guarantee deposits
135,951,000 JPY
135,951,000 JPY
135,331,000 JPY
135,331,000 JPY
Other
8,995,000 JPY
6,955,000 JPY
14,526,000 JPY
12,039,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
166,245,000 JPY
150,023,000 JPY
138,126,000 JPY
113,414,000 JPY
Vehicles
Vehicles, net
JPY
JPY
0 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
6,424,083,000 JPY
2,461,047,000 JPY
709,020,000 JPY
823,953,000 JPY
5,600,130,000 JPY
12,052,147,000 JPY
1,409,901,000 JPY
1,020,160,000 JPY
12,254,028,000 JPY
5,030,508,000 JPY
9,743,855,000 JPY
720,280,000 JPY
4,310,227,000 JPY
1,653,999,000 JPY
258,651,000 JPY
9,833,315,000 JPY
1,432,166,000 JPY
965,410,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
130,919,000 JPY
130,685,000 JPY
115,832,000 JPY
116,294,000 JPY
Other
73,662,000 JPY
73,593,000 JPY
Provision for retirement benefits
55,130,000 JPY
40,809,000 JPY
Negative goodwill
JPY
JPY
911,000 JPY
911,000 JPY
JPY
JPY
JPY
1,093,000 JPY
1,093,000 JPY
JPY
JPY
JPY
JPY
JPY
Current liabilities
2,781,211,000 JPY
2,768,140,000 JPY
1,647,632,000 JPY
1,680,337,000 JPY
Accounts payable - trade
8,220,000 JPY
12,920,000 JPY
Short-term borrowings
JPY
24,860,000 JPY
Accounts payable - other
594,789,000 JPY
564,679,000 JPY
Accrued expenses
330,877,000 JPY
193,483,000 JPY
Income taxes payable
659,453,000 JPY
656,947,000 JPY
273,238,000 JPY
248,040,000 JPY
Advances received
JPY
189,913,000 JPY
Accrued consumption taxes
248,331,000 JPY
93,930,000 JPY
Deposits received
97,007,000 JPY
71,198,000 JPY
Other
1,539,902,000 JPY
13,651,000 JPY
1,027,521,000 JPY
10,947,000 JPY
Liabilities
2,912,131,000 JPY
2,898,825,000 JPY
1,763,464,000 JPY
1,796,632,000 JPY
Shareholders' equity
9,084,859,000 JPY
9,300,046,000 JPY
7,894,254,000 JPY
7,950,546,000 JPY
Share capital
989,650,000 JPY
989,650,000 JPY
957,421,000 JPY
957,421,000 JPY
Capital surplus
2,168,059,000 JPY
2,168,059,000 JPY
2,135,830,000 JPY
2,135,830,000 JPY
Legal capital surplus
370,149,000 JPY
337,920,000 JPY
Other capital surplus
1,797,909,000 JPY
1,797,909,000 JPY
Retained earnings
6,199,012,000 JPY
6,414,198,000 JPY
5,072,695,000 JPY
5,128,987,000 JPY
Other retained earnings
Retained earnings brought forward
6,414,198,000 JPY
5,128,987,000 JPY
Treasury shares
-271,861,000 JPY
-271,861,000 JPY
-271,692,000 JPY
-271,692,000 JPY
Valuation and translation adjustments
55,156,000 JPY
55,156,000 JPY
68,950,000 JPY
68,950,000 JPY
Valuation difference on available-for-sale securities
55,156,000 JPY
55,156,000 JPY
68,950,000 JPY
68,950,000 JPY
Share acquisition rights
JPY
JPY
17,186,000 JPY
17,186,000 JPY
Net assets
370,149,000 JPY
-271,861,000 JPY
-271,861,000 JPY
6,414,198,000 JPY
55,156,000 JPY
1,797,909,000 JPY
989,650,000 JPY
9,084,859,000 JPY
55,156,000 JPY
2,168,059,000 JPY
9,140,015,000 JPY
JPY
JPY
989,650,000 JPY
9,355,202,000 JPY
6,199,012,000 JPY
6,414,198,000 JPY
2,168,059,000 JPY
9,300,046,000 JPY
17,186,000 JPY
957,421,000 JPY
7,980,391,000 JPY
957,421,000 JPY
17,186,000 JPY
5,128,987,000 JPY
1,797,909,000 JPY
337,920,000 JPY
7,894,254,000 JPY
7,950,546,000 JPY
5,072,695,000 JPY
68,950,000 JPY
2,135,830,000 JPY
2,135,830,000 JPY
-271,692,000 JPY
68,950,000 JPY
5,128,987,000 JPY
8,036,683,000 JPY
-271,692,000 JPY
4,633,747,000 JPY
28,056,000 JPY
54,411,000 JPY
4,639,440,000 JPY
-271,511,000 JPY
28,056,000 JPY
7,492,983,000 JPY
4,639,440,000 JPY
1,797,909,000 JPY
934,935,000 JPY
934,935,000 JPY
7,410,516,000 JPY
315,434,000 JPY
2,113,344,000 JPY
54,411,000 JPY
2,113,344,000 JPY
7,416,208,000 JPY
-271,511,000 JPY
7,498,676,000 JPY
Liabilities and net assets
12,052,147,000 JPY
12,254,028,000 JPY
9,743,855,000 JPY
9,833,315,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
JPY
24,860,000 JPY
Deposits received
Contract liabilities
336,070,000 JPY
335,080,000 JPY
JPY
Provisions
Provision for bonuses
573,572,000 JPY
483,235,000 JPY
308,966,000 JPY
270,362,000 JPY
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.