Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
3,188,682,000 JPY
2,489,466,000 JPY
3,201,792,000 JPY
2,461,107,000 JPY
Cash and deposits
569,057,000 JPY
479,240,000 JPY
636,121,000 JPY
487,737,000 JPY
Notes receivable - trade
438,163,000 JPY
249,858,000 JPY
JPY
250,738,000 JPY
Accounts receivable - trade
830,983,000 JPY
663,260,000 JPY
JPY
573,392,000 JPY
Prepaid expenses
12,379,000 JPY
8,735,000 JPY
12,280,000 JPY
9,043,000 JPY
Other
5,178,000 JPY
1,000 JPY
35,642,000 JPY
31,000 JPY
Current assets
Accounts receivable - other
6,573,000 JPY
25,145,000 JPY
Merchandise and finished goods
680,276,000 JPY
593,801,000 JPY
717,348,000 JPY
630,053,000 JPY
Work in process
221,810,000 JPY
154,923,000 JPY
230,748,000 JPY
129,683,000 JPY
Raw materials and supplies
233,588,000 JPY
186,041,000 JPY
236,579,000 JPY
202,743,000 JPY
Non-current assets
Property, plant and equipment
1,895,236,000 JPY
1,201,890,000 JPY
1,928,981,000 JPY
1,188,662,000 JPY
Land
732,441,000 JPY
526,994,000 JPY
733,542,000 JPY
528,095,000 JPY
Buildings
1,394,549,000 JPY
1,344,459,000 JPY
Accumulated depreciation
-1,051,092,000 JPY
-1,028,234,000 JPY
Buildings, net
343,456,000 JPY
316,225,000 JPY
Other, net
39,530,000 JPY
39,446,000 JPY
Structures
200,009,000 JPY
198,400,000 JPY
Accumulated depreciation
-171,827,000 JPY
-169,312,000 JPY
Structures, net
28,182,000 JPY
29,088,000 JPY
Machinery and equipment
2,571,760,000 JPY
2,559,556,000 JPY
Accumulated depreciation
-2,296,941,000 JPY
-2,263,047,000 JPY
Machinery and equipment, net
274,818,000 JPY
296,508,000 JPY
Accumulated depreciation
-5,163,554,000 JPY
-5,035,537,000 JPY
Other
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
125,941,000 JPY
120,814,000 JPY
Accumulated depreciation
-112,511,000 JPY
-110,631,000 JPY
Tools, furniture and fixtures, net
13,429,000 JPY
10,182,000 JPY
Vehicles
63,535,000 JPY
68,981,000 JPY
Accumulated depreciation
-48,526,000 JPY
-60,419,000 JPY
Vehicles, net
15,008,000 JPY
8,561,000 JPY
Intangible assets
Intangible assets
11,203,000 JPY
6,870,000 JPY
25,866,000 JPY
19,234,000 JPY
Software
11,203,000 JPY
6,870,000 JPY
25,866,000 JPY
19,234,000 JPY
Other
0 JPY
0 JPY
Other intangible assets
Investments and other assets
Investment securities
226,000 JPY
226,000 JPY
38,798,000 JPY
226,000 JPY
Shares of subsidiaries and associates
21,929,000 JPY
38,721,000 JPY
Investments and other assets
136,246,000 JPY
154,440,000 JPY
149,134,000 JPY
147,633,000 JPY
Long-term prepaid expenses
13,687,000 JPY
13,687,000 JPY
4,101,000 JPY
4,101,000 JPY
Deferred tax assets
22,051,000 JPY
22,146,000 JPY
7,645,000 JPY
7,645,000 JPY
Other
112,077,000 JPY
89,188,000 JPY
110,444,000 JPY
89,676,000 JPY
Allowance for doubtful accounts
-11,796,000 JPY
-11,796,000 JPY
-11,856,000 JPY
-11,856,000 JPY
Distressed receivables
11,795,000 JPY
11,855,000 JPY
Non-current assets
2,042,686,000 JPY
1,363,201,000 JPY
2,103,982,000 JPY
1,355,530,000 JPY
Other assets
Other assets
Assets
3,185,297,000 JPY
1,338,450,000 JPY
4,523,747,000 JPY
5,231,369,000 JPY
707,621,000 JPY
3,852,668,000 JPY
5,305,774,000 JPY
3,127,913,000 JPY
1,389,253,000 JPY
4,517,166,000 JPY
3,816,637,000 JPY
788,607,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,173,629,000 JPY
654,138,000 JPY
1,419,773,000 JPY
772,648,000 JPY
Long-term borrowings
972,638,000 JPY
493,380,000 JPY
1,179,707,000 JPY
576,768,000 JPY
Deferred tax liabilities
3,824,000 JPY
6,791,000 JPY
Asset retirement obligations
3,569,000 JPY
3,320,000 JPY
3,553,000 JPY
3,303,000 JPY
Provision for retirement benefits
150,538,000 JPY
160,491,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
19,947,000 JPY
6,900,000 JPY
43,320,000 JPY
32,085,000 JPY
Current liabilities
2,873,761,000 JPY
2,349,627,000 JPY
2,679,893,000 JPY
2,156,781,000 JPY
Notes payable - trade
29,591,000 JPY
27,744,000 JPY
Accounts payable - trade
607,379,000 JPY
449,742,000 JPY
Short-term borrowings
1,600,989,000 JPY
1,416,625,000 JPY
1,717,435,000 JPY
1,431,765,000 JPY
Accounts payable - other
27,893,000 JPY
29,255,000 JPY
Accrued expenses
48,109,000 JPY
30,462,000 JPY
44,257,000 JPY
26,953,000 JPY
Income taxes payable
27,677,000 JPY
6,546,000 JPY
7,750,000 JPY
3,918,000 JPY
Accrued consumption taxes
62,106,000 JPY
JPY
Deposits received
2,131,000 JPY
2,456,000 JPY
Other
156,583,000 JPY
121,558,000 JPY
146,969,000 JPY
90,388,000 JPY
Current liabilities
Deposits received
Provisions
Provision for bonuses
24,905,000 JPY
20,478,000 JPY
22,345,000 JPY
19,584,000 JPY
Liabilities
4,047,391,000 JPY
3,003,766,000 JPY
4,099,666,000 JPY
2,929,430,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,183,977,000 JPY
848,902,000 JPY
1,143,439,000 JPY
872,391,000 JPY
Share capital
615,216,000 JPY
615,216,000 JPY
615,216,000 JPY
615,216,000 JPY
Capital surplus
76,223,000 JPY
45,997,000 JPY
40,181,000 JPY
40,181,000 JPY
Legal capital surplus
40,181,000 JPY
40,181,000 JPY
Other capital surplus
5,816,000 JPY
JPY
Retained earnings
533,561,000 JPY
228,712,000 JPY
537,109,000 JPY
266,061,000 JPY
Legal retained earnings
146,000,000 JPY
146,000,000 JPY
Other retained earnings
Retained earnings brought forward
82,712,000 JPY
120,061,000 JPY
Treasury shares
-41,024,000 JPY
-41,024,000 JPY
-49,068,000 JPY
-49,068,000 JPY
Valuation and translation adjustments
JPY
JPY
14,816,000 JPY
14,816,000 JPY
Valuation difference on available-for-sale securities
JPY
JPY
14,816,000 JPY
14,816,000 JPY
Net assets
40,181,000 JPY
-41,024,000 JPY
-41,024,000 JPY
228,712,000 JPY
JPY
5,816,000 JPY
615,216,000 JPY
1,183,977,000 JPY
JPY
JPY
JPY
76,223,000 JPY
1,183,977,000 JPY
JPY
146,000,000 JPY
615,216,000 JPY
848,902,000 JPY
533,561,000 JPY
82,712,000 JPY
45,997,000 JPY
848,902,000 JPY
615,216,000 JPY
1,206,108,000 JPY
47,853,000 JPY
615,216,000 JPY
120,061,000 JPY
JPY
40,181,000 JPY
14,816,000 JPY
1,143,439,000 JPY
872,391,000 JPY
537,109,000 JPY
14,816,000 JPY
40,181,000 JPY
40,181,000 JPY
-49,068,000 JPY
14,816,000 JPY
14,816,000 JPY
266,061,000 JPY
887,207,000 JPY
-49,068,000 JPY
146,000,000 JPY
544,615,000 JPY
3,416,000 JPY
294,798,000 JPY
-49,068,000 JPY
1,198,467,000 JPY
3,416,000 JPY
615,216,000 JPY
146,000,000 JPY
JPY
148,798,000 JPY
3,416,000 JPY
615,216,000 JPY
44,106,000 JPY
1,150,944,000 JPY
40,181,000 JPY
3,416,000 JPY
40,181,000 JPY
40,181,000 JPY
-49,068,000 JPY
901,128,000 JPY
904,544,000 JPY
Liabilities and net assets
5,231,369,000 JPY
3,852,668,000 JPY
5,305,774,000 JPY
3,816,637,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.