Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
977,728,000 JPY
1,107,900,000 JPY
Cash and deposits
558,117,000 JPY
713,627,000 JPY
Accounts receivable - trade
92,236,000 JPY
98,810,000 JPY
Advance payments to suppliers
5,583,000 JPY
333,000 JPY
Prepaid expenses
5,753,000 JPY
6,178,000 JPY
Other
36,819,000 JPY
19,024,000 JPY
Non-current assets
Property, plant and equipment
Buildings
8,654,000 JPY
11,711,000 JPY
Property, plant and equipment
JPY
JPY
Machinery and equipment
6,660,000 JPY
6,660,000 JPY
Accumulated depreciation
-27,311,000 JPY
-31,848,000 JPY
Own-used assets
Tools, furniture and fixtures
11,996,000 JPY
13,476,000 JPY
Investments and other assets
Investment securities
474,906,000 JPY
899,822,000 JPY
Investments and other assets
536,585,000 JPY
961,267,000 JPY
Investments in capital
500,000 JPY
500,000 JPY
Other
61,178,000 JPY
60,945,000 JPY
Non-current assets
536,585,000 JPY
961,267,000 JPY
Other assets
Current assets
Merchandise and finished goods
147,228,000 JPY
108,139,000 JPY
Raw materials and supplies
131,988,000 JPY
161,787,000 JPY
Other assets
Assets
1,514,313,000 JPY
2,069,168,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
JPY
139,532,000 JPY
Accounts payable - trade
49,137,000 JPY
62,183,000 JPY
Deposits received
1,713,000 JPY
1,769,000 JPY
Advances received
6,000 JPY
235,000 JPY
Accounts payable - other
38,830,000 JPY
27,873,000 JPY
Current portion of long-term borrowings
JPY
422,582,000 JPY
Accrued expenses
4,820,000 JPY
4,041,000 JPY
Income taxes payable
8,353,000 JPY
24,259,000 JPY
Other
126,000 JPY
71,000 JPY
Deposits received
Current liabilities
102,989,000 JPY
682,548,000 JPY
Non-current liabilities
Non-current liabilities
103,737,000 JPY
187,308,000 JPY
Long-term borrowings
100,000,000 JPY
100,000,000 JPY
Deferred tax liabilities
JPY
83,579,000 JPY
Asset retirement obligations
3,737,000 JPY
3,728,000 JPY
Liabilities
206,727,000 JPY
869,857,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,458,054,000 JPY
1,004,202,000 JPY
Share capital
970,157,000 JPY
582,221,000 JPY
Capital surplus
1,097,114,000 JPY
709,178,000 JPY
Legal capital surplus
970,157,000 JPY
582,221,000 JPY
Other capital surplus
126,957,000 JPY
126,957,000 JPY
Retained earnings
-609,218,000 JPY
-287,197,000 JPY
Other retained earnings
Retained earnings brought forward
-609,218,000 JPY
-287,197,000 JPY
Valuation and translation adjustments
-151,957,000 JPY
189,378,000 JPY
Valuation difference on available-for-sale securities
-151,957,000 JPY
189,378,000 JPY
Share acquisition rights
1,489,000 JPY
5,730,000 JPY
Net assets
970,157,000 JPY
-609,218,000 JPY
-151,957,000 JPY
126,957,000 JPY
970,157,000 JPY
-151,957,000 JPY
1,489,000 JPY
1,307,586,000 JPY
-609,218,000 JPY
1,097,114,000 JPY
1,458,054,000 JPY
5,730,000 JPY
582,221,000 JPY
-287,197,000 JPY
126,957,000 JPY
582,221,000 JPY
189,378,000 JPY
1,004,202,000 JPY
709,178,000 JPY
189,378,000 JPY
-287,197,000 JPY
1,199,311,000 JPY
1,000,000 JPY
-1,987,000 JPY
-2,674,361,000 JPY
1,431,416,000 JPY
-2,674,361,000 JPY
74,761,000 JPY
-1,987,000 JPY
1,395,139,000 JPY
1,469,901,000 JPY
226,957,000 JPY
225,970,000 JPY
Liabilities and net assets
1,514,313,000 JPY
2,069,168,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.