Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
3,639,081,000 JPY
3,165,393,000 JPY
3,835,491,000 JPY
3,316,236,000 JPY
Cash and deposits
1,039,767,000 JPY
909,866,000 JPY
2,229,942,000 JPY
2,069,311,000 JPY
Notes receivable - trade
77,531,000 JPY
74,683,000 JPY
JPY
76,088,000 JPY
Accounts receivable - trade
594,721,000 JPY
502,667,000 JPY
JPY
492,058,000 JPY
Advance payments to suppliers
105,000 JPY
2,647,000 JPY
Prepaid expenses
21,353,000 JPY
24,391,000 JPY
Other
38,118,000 JPY
41,437,000 JPY
59,927,000 JPY
74,535,000 JPY
Allowance for doubtful accounts
-16,418,000 JPY
-15,253,000 JPY
-14,141,000 JPY
-12,784,000 JPY
Non-current assets
Property, plant and equipment
Buildings
68,928,000 JPY
68,928,000 JPY
68,928,000 JPY
68,928,000 JPY
Accumulated depreciation
-63,658,000 JPY
-63,658,000 JPY
-62,730,000 JPY
-62,730,000 JPY
Buildings, net
5,269,000 JPY
5,269,000 JPY
6,197,000 JPY
6,197,000 JPY
Land
75,141,000 JPY
75,141,000 JPY
75,141,000 JPY
75,141,000 JPY
Property, plant and equipment
81,522,000 JPY
80,729,000 JPY
82,833,000 JPY
81,976,000 JPY
Other, net
318,000 JPY
637,000 JPY
Other
3,825,000 JPY
5,934,000 JPY
Accumulated depreciation
-3,507,000 JPY
-5,296,000 JPY
Own-used assets
Tools, furniture and fixtures
19,315,000 JPY
17,883,000 JPY
19,129,000 JPY
17,883,000 JPY
Accumulated depreciation
-18,523,000 JPY
-17,883,000 JPY
-18,271,000 JPY
-17,883,000 JPY
Tools, furniture and fixtures, net
792,000 JPY
0 JPY
857,000 JPY
0 JPY
Intangible assets
Software
129,000 JPY
233,000 JPY
Intangible assets
399,000 JPY
129,000 JPY
620,000 JPY
233,000 JPY
Other
399,000 JPY
620,000 JPY
Other intangible assets
Investments and other assets
100,803,000 JPY
322,002,000 JPY
121,921,000 JPY
391,991,000 JPY
Investment securities
42,778,000 JPY
42,778,000 JPY
53,410,000 JPY
53,410,000 JPY
Shares of subsidiaries and associates
21,662,000 JPY
31,662,000 JPY
Investments in capital
6,020,000 JPY
6,160,000 JPY
Long-term loans receivable from subsidiaries and associates
252,000,000 JPY
277,000,000 JPY
Other
84,909,000 JPY
71,816,000 JPY
95,994,000 JPY
79,403,000 JPY
Allowance for doubtful accounts
-26,883,000 JPY
-72,274,000 JPY
-27,483,000 JPY
-55,644,000 JPY
Investments and other assets
Non-current assets
182,725,000 JPY
402,862,000 JPY
205,374,000 JPY
474,200,000 JPY
Other assets
Current assets
Short-term loans receivable
1,000,000,000 JPY
1,023,000,000 JPY
JPY
JPY
Merchandise and finished goods
757,897,000 JPY
460,218,000 JPY
677,669,000 JPY
447,710,000 JPY
Work in process
JPY
JPY
1,070,000 JPY
1,070,000 JPY
Raw materials and supplies
32,408,000 JPY
32,408,000 JPY
28,575,000 JPY
28,575,000 JPY
Other assets
Assets
724,660,000 JPY
173,591,000 JPY
568,154,000 JPY
1,851,679,000 JPY
3,821,807,000 JPY
1,970,128,000 JPY
385,272,000 JPY
3,568,255,000 JPY
4,040,866,000 JPY
403,994,000 JPY
670,145,000 JPY
144,642,000 JPY
1,776,890,000 JPY
558,107,000 JPY
3,790,437,000 JPY
2,263,976,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
JPY
85,388,000 JPY
Accounts payable - trade
275,757,000 JPY
209,725,000 JPY
Accounts payable - other
57,121,000 JPY
81,791,000 JPY
Accrued expenses
49,499,000 JPY
42,868,000 JPY
Income taxes payable
13,131,000 JPY
17,846,000 JPY
Other
134,334,000 JPY
17,120,000 JPY
149,999,000 JPY
11,472,000 JPY
Current liabilities
706,590,000 JPY
602,872,000 JPY
729,232,000 JPY
616,276,000 JPY
Provision for bonuses
JPY
JPY
16,020,000 JPY
15,420,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
24,909,000 JPY
24,909,000 JPY
34,714,000 JPY
34,714,000 JPY
Deferred tax liabilities
2,583,000 JPY
2,583,000 JPY
5,827,000 JPY
5,827,000 JPY
Other
22,326,000 JPY
22,326,000 JPY
28,886,000 JPY
28,886,000 JPY
Liabilities
731,500,000 JPY
627,782,000 JPY
763,946,000 JPY
650,990,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,053,580,000 JPY
2,935,587,000 JPY
3,261,557,000 JPY
3,126,242,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
2,937,570,000 JPY
2,937,570,000 JPY
Capital surplus
3,236,693,000 JPY
3,306,694,000 JPY
1,236,150,000 JPY
1,306,151,000 JPY
Legal capital surplus
100,000,000 JPY
1,085,689,000 JPY
Other capital surplus
3,206,694,000 JPY
220,461,000 JPY
Retained earnings
106,468,000 JPY
-81,525,000 JPY
-522,581,000 JPY
-727,897,000 JPY
Legal retained earnings
109,129,000 JPY
109,129,000 JPY
Other retained earnings
Retained earnings brought forward
-190,654,000 JPY
-837,026,000 JPY
Treasury shares
-389,581,000 JPY
-389,581,000 JPY
-389,581,000 JPY
-389,581,000 JPY
Valuation and translation adjustments
36,726,000 JPY
4,885,000 JPY
15,362,000 JPY
13,205,000 JPY
Valuation difference on available-for-sale securities
4,885,000 JPY
4,885,000 JPY
13,205,000 JPY
13,205,000 JPY
Net assets
100,000,000 JPY
-389,581,000 JPY
-389,581,000 JPY
-81,525,000 JPY
4,885,000 JPY
3,206,694,000 JPY
100,000,000 JPY
3,053,580,000 JPY
36,726,000 JPY
4,885,000 JPY
4,885,000 JPY
3,236,693,000 JPY
31,841,000 JPY
3,090,307,000 JPY
109,129,000 JPY
100,000,000 JPY
2,940,472,000 JPY
106,468,000 JPY
-190,654,000 JPY
3,306,694,000 JPY
2,935,587,000 JPY
2,937,570,000 JPY
3,276,919,000 JPY
2,937,570,000 JPY
-837,026,000 JPY
220,461,000 JPY
1,085,689,000 JPY
13,205,000 JPY
3,261,557,000 JPY
3,126,242,000 JPY
-522,581,000 JPY
13,205,000 JPY
1,236,150,000 JPY
1,306,151,000 JPY
-389,581,000 JPY
15,362,000 JPY
13,205,000 JPY
2,157,000 JPY
-727,897,000 JPY
3,139,447,000 JPY
-389,581,000 JPY
109,129,000 JPY
287,405,000 JPY
6,157,000 JPY
104,863,000 JPY
-389,586,000 JPY
4,077,806,000 JPY
6,264,000 JPY
2,937,570,000 JPY
109,129,000 JPY
220,463,000 JPY
-4,266,000 JPY
106,000 JPY
6,157,000 JPY
2,937,570,000 JPY
4,071,541,000 JPY
1,085,689,000 JPY
6,157,000 JPY
1,236,152,000 JPY
1,306,153,000 JPY
-389,586,000 JPY
3,958,999,000 JPY
3,965,157,000 JPY
Liabilities and net assets
3,821,807,000 JPY
3,568,255,000 JPY
4,040,866,000 JPY
3,790,437,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.