Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,699,035,000 JPY
6,628,901,000 JPY
7,230,744,000 JPY
5,398,075,000 JPY
Securities
368,090,000 JPY
368,090,000 JPY
55,765,000 JPY
55,765,000 JPY
Merchandise and finished goods
375,619,000 JPY
368,855,000 JPY
710,604,000 JPY
656,071,000 JPY
Work in process
3,537,223,000 JPY
3,683,685,000 JPY
3,031,956,000 JPY
2,776,556,000 JPY
Raw materials and supplies
210,599,000 JPY
306,879,000 JPY
328,808,000 JPY
216,799,000 JPY
Inventories
4,123,442,000 JPY
4,359,421,000 JPY
4,071,369,000 JPY
3,649,428,000 JPY
Other
500,013,000 JPY
1,278,736,000 JPY
470,119,000 JPY
407,589,000 JPY
Allowance for doubtful accounts
-1,145,000 JPY
-2,225,000 JPY
-2,056,000 JPY
-976,000 JPY
Current assets
12,554,161,000 JPY
16,134,487,000 JPY
14,780,029,000 JPY
11,950,405,000 JPY
Non-current assets
Property, plant and equipment
7,001,047,000 JPY
13,155,817,000 JPY
12,897,971,000 JPY
6,419,629,000 JPY
Property, plant and equipment
Buildings
Buildings, net
3,078,123,000 JPY
3,044,249,000 JPY
Structures
Structures, net
527,739,000 JPY
474,362,000 JPY
Machinery and equipment
Machinery and equipment, net
12,505,000 JPY
38,075,000 JPY
Vehicles
Vehicles, net
39,947,000 JPY
55,666,000 JPY
Tools, furniture and fixtures
6,641,060,000 JPY
6,443,694,000 JPY
Accumulated depreciation
-5,593,370,000 JPY
-5,678,950,000 JPY
Tools, furniture and fixtures, net
1,047,689,000 JPY
764,744,000 JPY
Land
1,496,910,000 JPY
2,944,966,000 JPY
2,803,260,000 JPY
1,414,054,000 JPY
Leased assets
1,186,464,000 JPY
1,205,578,000 JPY
Accumulated depreciation
-750,285,000 JPY
-611,165,000 JPY
Leased assets, net
378,835,000 JPY
436,178,000 JPY
594,412,000 JPY
527,512,000 JPY
Construction in progress
709,828,000 JPY
763,130,000 JPY
456,647,000 JPY
422,305,000 JPY
Intangible assets
132,629,000 JPY
212,337,000 JPY
213,762,000 JPY
128,555,000 JPY
Intangible assets
Software
128,308,000 JPY
116,729,000 JPY
Leased assets
137,000 JPY
7,683,000 JPY
Other
4,183,000 JPY
4,142,000 JPY
Investments and other assets
19,054,730,000 JPY
9,810,013,000 JPY
9,080,641,000 JPY
18,160,275,000 JPY
Investments and other assets
Investment securities
2,622,436,000 JPY
7,080,067,000 JPY
8,286,937,000 JPY
4,252,296,000 JPY
Shares of subsidiaries and associates
2,265,591,000 JPY
1,473,164,000 JPY
Long-term loans receivable
12,202,885,000 JPY
36,554,000 JPY
37,523,000 JPY
12,474,988,000 JPY
Deferred tax assets
795,993,000 JPY
1,129,594,000 JPY
521,612,000 JPY
163,557,000 JPY
Other
1,691,883,000 JPY
1,563,796,000 JPY
234,567,000 JPY
251,464,000 JPY
Allowance for doubtful accounts
-524,059,000 JPY
-455,196,000 JPY
Non-current assets
26,188,406,000 JPY
23,178,168,000 JPY
22,192,374,000 JPY
24,708,460,000 JPY
Assets
22,536,750,000 JPY
17,811,008,000 JPY
90,036,000 JPY
1,848,945,000 JPY
16,775,904,000 JPY
38,742,568,000 JPY
39,312,655,000 JPY
2,786,760,000 JPY
19,749,990,000 JPY
36,972,404,000 JPY
16,574,063,000 JPY
96,852,000 JPY
1,274,716,000 JPY
2,649,697,000 JPY
17,945,632,000 JPY
36,658,866,000 JPY
16,377,074,000 JPY
20,595,329,000 JPY
Liabilities
Current liabilities
Short-term borrowings
290,000,000 JPY
2,942,742,000 JPY
3,486,826,000 JPY
JPY
Income taxes payable
608,960,000 JPY
743,103,000 JPY
683,229,000 JPY
671,460,000 JPY
Other
312,636,000 JPY
2,685,133,000 JPY
2,317,390,000 JPY
421,170,000 JPY
Current liabilities
13,117,720,000 JPY
13,373,972,000 JPY
11,915,803,000 JPY
11,576,495,000 JPY
Non-current liabilities
Long-term borrowings
5,442,230,000 JPY
5,809,744,000 JPY
8,669,916,000 JPY
7,875,000,000 JPY
Asset retirement obligations
13,378,000 JPY
12,574,000 JPY
Other
20,011,000 JPY
18,573,000 JPY
Non-current liabilities
5,773,047,000 JPY
6,215,578,000 JPY
9,217,814,000 JPY
8,335,922,000 JPY
Liabilities
18,890,768,000 JPY
19,589,550,000 JPY
21,133,617,000 JPY
19,912,418,000 JPY
Net assets
Shareholders' equity
Share capital
9,679,070,000 JPY
9,679,070,000 JPY
9,679,070,000 JPY
9,679,070,000 JPY
Capital surplus
2,303,557,000 JPY
2,306,771,000 JPY
2,306,771,000 JPY
2,303,557,000 JPY
Retained earnings
7,282,540,000 JPY
10,196,329,000 JPY
3,854,474,000 JPY
2,867,519,000 JPY
Treasury shares
-247,000 JPY
-247,000 JPY
-197,000 JPY
-197,000 JPY
Shareholders' equity
19,264,920,000 JPY
22,181,923,000 JPY
15,840,118,000 JPY
14,849,949,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
586,879,000 JPY
170,768,000 JPY
2,096,313,000 JPY
1,896,498,000 JPY
Valuation and translation adjustments
586,879,000 JPY
-2,620,829,000 JPY
-105,667,000 JPY
1,896,498,000 JPY
Net assets
33,305,000 JPY
-247,000 JPY
7,282,540,000 JPY
586,879,000 JPY
586,879,000 JPY
170,768,000 JPY
2,306,771,000 JPY
91,864,000 JPY
19,851,799,000 JPY
10,196,329,000 JPY
7,190,676,000 JPY
2,303,557,000 JPY
-247,000 JPY
2,270,251,000 JPY
9,679,070,000 JPY
22,181,923,000 JPY
-2,620,829,000 JPY
-2,791,597,000 JPY
19,723,105,000 JPY
162,011,000 JPY
9,679,070,000 JPY
19,264,920,000 JPY
9,679,070,000 JPY
9,679,070,000 JPY
2,858,919,000 JPY
2,270,251,000 JPY
1,896,498,000 JPY
15,840,118,000 JPY
2,096,313,000 JPY
2,306,771,000 JPY
2,303,557,000 JPY
-197,000 JPY
-197,000 JPY
15,838,786,000 JPY
104,335,000 JPY
33,305,000 JPY
14,849,949,000 JPY
3,854,474,000 JPY
16,746,447,000 JPY
-105,667,000 JPY
1,896,498,000 JPY
-2,201,981,000 JPY
2,867,519,000 JPY
8,600,000 JPY
16,381,848,000 JPY
3,901,398,000 JPY
8,600,000 JPY
-2,193,352,000 JPY
9,679,070,000 JPY
12,386,673,000 JPY
6,094,751,000 JPY
5,196,804,000 JPY
-197,000 JPY
-2,489,003,000 JPY
93,775,000 JPY
4,370,393,000 JPY
-2,673,023,000 JPY
-197,000 JPY
9,679,070,000 JPY
-2,681,623,000 JPY
5,180,851,000 JPY
4,370,393,000 JPY
12,489,000 JPY
5,193,340,000 JPY
12,199,190,000 JPY
16,569,583,000 JPY
Liabilities and net assets
38,742,568,000 JPY
39,312,655,000 JPY
36,972,404,000 JPY
36,658,866,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.