Consolidated Statement Of Changes In Equity

SAAF Holdings Co., Ltd. - Filing #7598086

Concept	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	1,824,716,000 JPY	-9,807,000 JPY	-2,029,251,000 JPY	—	—	—	—	146,000 JPY	—	2,582,917,000 JPY	—	1,315,189,000 JPY	—	-1,981,421,000 JPY	-2,029,251,000 JPY	1,824,716,000 JPY	—	—	—	-9,807,000 JPY	—	1,489,224,000 JPY	2,080,912,000 JPY	-23,746,000 JPY	—	—	-23,892,000 JPY	—	40,306,000 JPY	40,306,000 JPY	—	2,427,561,000 JPY	—	330,088,000 JPY	—	1,489,224,000 JPY	—	—	—	1,274,882,000 JPY	53,598,000 JPY	1,293,008,000 JPY	1,293,008,000 JPY	53,598,000 JPY	-204,216,000 JPY	—	—	2,800,159,000 JPY	741,000 JPY	2,412,565,000 JPY	1,628,500,000 JPY	-9,380,000 JPY	-9,380,000 JPY	3,005,379,000 JPY	139,813,000 JPY	1,628,500,000 JPY	2,707,911,000 JPY	-896,034,000 JPY	—	—	—	—	2,761,510,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	11,808,000 JPY	—	—	11,066,000 JPY	-204,216,000 JPY	34,674,000 JPY	34,674,000 JPY	2,563,171,000 JPY	18,593,000 JPY	19,311,000 JPY	900,000,000 JPY	2,376,991,000 JPY	-717,000 JPY	2,019,557,000 JPY	-4,537,000 JPY	-538,028,000 JPY	132,912,000 JPY	-131,994,000 JPY	-4,537,000 JPY	900,000,000 JPY	-131,994,000 JPY	1,235,491,000 JPY	1,235,491,000 JPY	1,998,959,000 JPY	2,033,633,000 JPY
Changes during period
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-935,886,000 JPY	—	—	—	—	—	—	—	—	-935,886,000 JPY	—	—	—	—	—	—	—	—	-935,886,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-358,005,000 JPY	—	-358,005,000 JPY	—	—	—	—	-358,005,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	-13,291,000 JPY	-34,959,000 JPY	—	—	-13,291,000 JPY	—	—	—	-35,554,000 JPY	—	—	—	—	-595,000 JPY	—	—	—	—	—	—	—	—	—	141,428,000 JPY	—	—	-13,291,000 JPY	—	190,274,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	18,924,000 JPY	18,924,000 JPY	—	—	—	—	—	—	—	—	—	—	—	18,924,000 JPY	—	—	19,039,000 JPY	—	-8,244,000 JPY	-6,785,000 JPY	1,459,000 JPY	—	6,900,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	196,216,000 JPY	-13,291,000 JPY	-34,959,000 JPY	-1,433,029,000 JPY	—	-13,291,000 JPY	—	-427,000 JPY	—	-35,554,000 JPY	—	—	—	-1,825,034,000 JPY	-595,000 JPY	-1,085,387,000 JPY	—	196,216,000 JPY	—	—	—	-427,000 JPY	170,351,000 JPY	—	-577,818,000 JPY	—	—	-1,446,321,000 JPY	—	190,274,000 JPY	—	-1,825,034,000 JPY	—	-719,246,000 JPY	196,216,000 JPY	196,216,000 JPY	—	—	—	—	—	—	18,924,000 JPY	18,924,000 JPY	—	—	—	—	—	—	—	—	—	—	—	727,876,000 JPY	423,168,000 JPY	393,008,000 JPY	442,207,000 JPY	—	-8,244,000 JPY	-6,785,000 JPY	1,459,000 JPY	-358,005,000 JPY	6,900,000 JPY	-4,843,000 JPY	393,008,000 JPY	-72,221,000 JPY	-4,843,000 JPY	393,008,000 JPY	-72,221,000 JPY	393,008,000 JPY	—	708,951,000 JPY	393,008,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—