Statement Of Members' Equity

BUFFALO INC. - Filing #7597988

Concept	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31
Statement of members' equity
Statement of members' equity
Net assets	250,000,000 JPY	-3,486,000,000 JPY	60,689,000,000 JPY	—	400,000,000 JPY	—	—	—	400,000,000 JPY	605,000,000 JPY	—	250,000,000 JPY	—	—	—	—	58,876,000,000 JPY	—	64,898,000,000 JPY	60,689,000,000 JPY	250,000,000 JPY	—	—	—	—	-3,486,000,000 JPY	JPY	—	1,000,000,000 JPY	62,662,000,000 JPY	438,000,000 JPY	—	243,000,000 JPY	—	-110,000,000 JPY	—	22,000,000 JPY	22,000,000 JPY	-299,000,000 JPY	—	63,123,000,000 JPY	—	1,000,000,000 JPY	—	—	—	—	58,453,000,000 JPY	22,000,000 JPY	1,000,000,000 JPY	1,000,000,000 JPY	22,000,000 JPY	57,123,000,000 JPY	12,037,000,000 JPY	—	397,000,000 JPY	—	51,786,000,000 JPY	765,000,000 JPY	4,404,000,000 JPY	-370,000,000 JPY	12,287,000,000 JPY	-18,735,000,000 JPY	176,000,000 JPY	-18,735,000,000 JPY	52,193,000,000 JPY	250,000,000 JPY	51,676,000,000 JPY	65,117,000,000 JPY	—	—	—	—	—	—	52,095,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	383,000,000 JPY	—	397,000,000 JPY	—	-187,000,000 JPY	57,123,000,000 JPY	19,000,000 JPY	19,000,000 JPY	48,260,000,000 JPY	-465,000,000 JPY	-239,000,000 JPY	1,000,000,000 JPY	48,706,000,000 JPY	55,000,000 JPY	4,404,000,000 JPY	-16,192,000,000 JPY	10,000,000 JPY	-291,000,000 JPY	59,495,000,000 JPY	-28,000,000 JPY	54,877,000,000 JPY	-16,192,000,000 JPY	1,000,000,000 JPY	54,877,000,000 JPY	12,037,000,000 JPY	-28,000,000 JPY	250,000,000 JPY	12,287,000,000 JPY	51,972,000,000 JPY	51,963,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	5,266,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,266,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	9,346,000,000 JPY	—	—	—	5,266,000,000 JPY	—	5,266,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,248,000,000 JPY	—	—	—	6,625,000,000 JPY	—	—	—	—	—	—	—	—	—	3,248,000,000 JPY	—	—	—	—	3,248,000,000 JPY	—	—	3,248,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	JPY	76,000,000 JPY	—	—	—	JPY	—	67,000,000 JPY	—	—	3,000,000 JPY	—	54,000,000 JPY	—	—	—	3,000,000 JPY	—	-160,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	54,000,000 JPY	—	—	—	3,000,000 JPY	—	—	—	—	71,000,000 JPY	—	—	—	—	—	—	—	—	—	3,000,000 JPY	—	3,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	429,000,000 JPY	—	—	-79,000,000 JPY	852,000,000 JPY	166,000,000 JPY	—	52,000,000 JPY	849,000,000 JPY	709,000,000 JPY	—	—	—	—	—	—	426,000,000 JPY	—	426,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	JPY	—	JPY	76,000,000 JPY	6,777,000,000 JPY	—	—	JPY	—	67,000,000 JPY	-12,037,000,000 JPY	15,249,000,000 JPY	3,000,000 JPY	—	54,000,000 JPY	—	—	—	3,000,000 JPY	3,565,000,000 JPY	-160,000,000 JPY	-219,000,000 JPY	—	—	-12,037,000,000 JPY	—	—	—	15,249,000,000 JPY	—	-4,154,000,000 JPY	—	10,930,000,000 JPY	—	—	—	6,780,000,000 JPY	—	3,565,000,000 JPY	—	10,875,000,000 JPY	71,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	3,000,000 JPY	—	3,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	132,000,000 JPY	3,079,000,000 JPY	JPY	-79,000,000 JPY	3,932,000,000 JPY	166,000,000 JPY	—	52,000,000 JPY	849,000,000 JPY	709,000,000 JPY	5,622,000,000 JPY	-2,542,000,000 JPY	JPY	JPY	2,246,000,000 JPY	-2,542,000,000 JPY	426,000,000 JPY	JPY	426,000,000 JPY	2,246,000,000 JPY	JPY	—	-296,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—