Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
6,386,289,000 JPY
12,322,462,000 JPY
15,329,681,000 JPY
8,370,370,000 JPY
Cash and deposits
2,896,209,000 JPY
5,772,529,000 JPY
8,000,821,000 JPY
4,404,161,000 JPY
Accounts receivable - trade
1,247,882,000 JPY
1,100,506,000 JPY
Securities
1,950,000,000 JPY
1,950,000,000 JPY
2,450,000,000 JPY
2,450,000,000 JPY
Merchandise
30,081,000 JPY
33,150,000 JPY
Other
188,610,000 JPY
354,198,000 JPY
680,544,000 JPY
324,232,000 JPY
Allowance for doubtful accounts
-1,385,000 JPY
-3,536,000 JPY
-3,573,000 JPY
-1,359,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
3,428,618,000 JPY
3,633,393,000 JPY
Land
8,315,712,000 JPY
9,713,604,000 JPY
10,020,006,000 JPY
8,624,852,000 JPY
Property, plant and equipment
16,168,807,000 JPY
18,028,610,000 JPY
19,801,421,000 JPY
17,942,011,000 JPY
Construction in progress
18,283,000 JPY
JPY
Structures
Structures, net
578,364,000 JPY
610,769,000 JPY
Machinery and equipment
3,095,020,000 JPY
3,066,128,000 JPY
Accumulated depreciation
-2,735,903,000 JPY
-2,672,501,000 JPY
Machinery and equipment, net
363,170,000 JPY
359,117,000 JPY
393,626,000 JPY
397,628,000 JPY
Own-used assets
Tools, furniture and fixtures
1,653,704,000 JPY
1,678,516,000 JPY
Accumulated depreciation
-1,493,860,000 JPY
-1,484,999,000 JPY
Tools, furniture and fixtures, net
74,985,000 JPY
159,844,000 JPY
193,516,000 JPY
111,020,000 JPY
Vehicles
27,144,655,000 JPY
27,396,884,000 JPY
Accumulated depreciation
-23,663,536,000 JPY
-22,725,552,000 JPY
Vehicles, net
3,407,956,000 JPY
3,481,119,000 JPY
4,671,332,000 JPY
4,564,346,000 JPY
Intangible assets
117,348,000 JPY
147,152,000 JPY
109,158,000 JPY
66,618,000 JPY
Software
111,056,000 JPY
60,456,000 JPY
Other
6,291,000 JPY
6,161,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
1,332,917,000 JPY
1,332,917,000 JPY
Investment securities
2,335,241,000 JPY
2,781,592,000 JPY
2,939,790,000 JPY
2,502,912,000 JPY
Investments and other assets
3,788,345,000 JPY
3,279,947,000 JPY
3,424,082,000 JPY
3,976,682,000 JPY
Long-term loans receivable
33,018,000 JPY
35,095,000 JPY
Long-term prepaid expenses
10,462,000 JPY
12,082,000 JPY
22,621,000 JPY
17,720,000 JPY
Deferred tax assets
218,917,000 JPY
182,251,000 JPY
Other
116,250,000 JPY
255,795,000 JPY
267,500,000 JPY
131,993,000 JPY
Allowance for doubtful accounts
-6,525,000 JPY
-21,459,000 JPY
-23,177,000 JPY
-8,860,000 JPY
Non-current assets
20,074,501,000 JPY
21,455,710,000 JPY
23,334,662,000 JPY
21,985,312,000 JPY
Other assets
Current assets
Costs on construction contracts in progress
31,942,000 JPY
5,502,000 JPY
Raw materials and supplies
104,972,000 JPY
165,395,000 JPY
157,836,000 JPY
92,829,000 JPY
Other assets
Assets
1,391,874,000 JPY
13,160,838,000 JPY
4,227,633,000 JPY
4,955,460,000 JPY
6,628,558,000 JPY
26,460,791,000 JPY
2,390,430,000 JPY
33,778,172,000 JPY
1,023,378,000 JPY
27,149,614,000 JPY
38,664,344,000 JPY
29,757,948,000 JPY
1,449,939,000 JPY
2,748,496,000 JPY
30,355,683,000 JPY
14,754,053,000 JPY
4,658,392,000 JPY
8,906,396,000 JPY
5,005,862,000 JPY
1,141,203,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
5,357,442,000 JPY
3,883,152,000 JPY
4,015,236,000 JPY
5,354,330,000 JPY
Long-term borrowings
2,750,000,000 JPY
2,600,000,000 JPY
Deferred tax liabilities
262,171,000 JPY
284,065,000 JPY
404,863,000 JPY
348,217,000 JPY
Other
514,983,000 JPY
560,358,000 JPY
547,294,000 JPY
503,709,000 JPY
Provision for retirement benefits
1,647,543,000 JPY
1,718,834,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
182,745,000 JPY
328,800,000 JPY
341,609,000 JPY
183,570,000 JPY
Current liabilities
1,796,890,000 JPY
4,512,573,000 JPY
6,957,526,000 JPY
3,815,251,000 JPY
Accounts payable - trade
540,740,000 JPY
461,170,000 JPY
Accounts payable - other
116,805,000 JPY
1,083,396,000 JPY
Accrued expenses
247,115,000 JPY
460,476,000 JPY
452,643,000 JPY
222,206,000 JPY
Income taxes payable
49,689,000 JPY
127,388,000 JPY
224,524,000 JPY
88,411,000 JPY
Accrued consumption taxes
86,112,000 JPY
233,948,000 JPY
625,361,000 JPY
434,036,000 JPY
Advances received
237,413,000 JPY
639,440,000 JPY
368,245,000 JPY
107,582,000 JPY
Deposits received
391,759,000 JPY
1,404,927,000 JPY
Other
37,653,000 JPY
746,357,000 JPY
2,988,882,000 JPY
13,519,000 JPY
Current liabilities
Deposits received
Provision for bonuses
218,614,000 JPY
227,840,000 JPY
Provisions
Liabilities
7,154,333,000 JPY
8,395,725,000 JPY
10,972,762,000 JPY
9,169,582,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
19,220,827,000 JPY
25,284,412,000 JPY
27,520,677,000 JPY
20,993,666,000 JPY
Share capital
2,100,000,000 JPY
2,100,000,000 JPY
2,100,000,000 JPY
2,100,000,000 JPY
Capital surplus
751,102,000 JPY
759,341,000 JPY
759,341,000 JPY
751,102,000 JPY
Legal capital surplus
751,101,000 JPY
751,101,000 JPY
Other capital surplus
1,000 JPY
1,000 JPY
Retained earnings
17,137,984,000 JPY
23,643,377,000 JPY
25,878,675,000 JPY
18,909,857,000 JPY
Legal retained earnings
525,000,000 JPY
525,000,000 JPY
Other retained earnings
Retained earnings brought forward
1,095,423,000 JPY
2,848,676,000 JPY
Treasury shares
-768,259,000 JPY
-1,218,306,000 JPY
-1,217,340,000 JPY
-767,293,000 JPY
Valuation and translation adjustments
85,630,000 JPY
-311,020,000 JPY
-224,501,000 JPY
192,434,000 JPY
Valuation difference on available-for-sale securities
85,630,000 JPY
85,010,000 JPY
190,424,000 JPY
192,434,000 JPY
Net assets
751,101,000 JPY
-768,259,000 JPY
17,137,984,000 JPY
85,630,000 JPY
85,630,000 JPY
85,010,000 JPY
759,341,000 JPY
525,000,000 JPY
19,306,457,000 JPY
23,643,377,000 JPY
1,095,423,000 JPY
751,102,000 JPY
13,800,000,000 JPY
-1,218,306,000 JPY
1,000 JPY
2,100,000,000 JPY
25,284,412,000 JPY
-311,020,000 JPY
308,213,000 JPY
-396,031,000 JPY
3,297,000 JPY
25,382,446,000 JPY
1,013,050,000 JPY
393,000,000 JPY
409,054,000 JPY
2,100,000,000 JPY
19,220,827,000 JPY
2,100,000,000 JPY
2,100,000,000 JPY
2,848,676,000 JPY
1,000 JPY
328,504,000 JPY
192,434,000 JPY
27,520,677,000 JPY
190,424,000 JPY
JPY
759,341,000 JPY
-414,925,000 JPY
751,102,000 JPY
-1,217,340,000 JPY
393,000,000 JPY
-767,293,000 JPY
13,800,000,000 JPY
27,691,582,000 JPY
395,405,000 JPY
751,101,000 JPY
20,993,666,000 JPY
25,878,675,000 JPY
21,186,101,000 JPY
JPY
1,014,676,000 JPY
-224,501,000 JPY
192,434,000 JPY
18,909,857,000 JPY
525,000,000 JPY
1,015,221,000 JPY
349,788,000 JPY
31,061,267,000 JPY
393,000,000 JPY
752,399,000 JPY
525,000,000 JPY
120,000 JPY
2,100,000,000 JPY
29,915,205,000 JPY
1,129,126,000 JPY
759,341,000 JPY
-1,216,445,000 JPY
13,800,000,000 JPY
-376,726,000 JPY
28,272,309,000 JPY
393,662,000 JPY
1,149,676,000 JPY
21,210,950,000 JPY
-766,398,000 JPY
2,100,000,000 JPY
5,127,819,000 JPY
1,000 JPY
1,149,676,000 JPY
751,101,000 JPY
751,102,000 JPY
23,295,654,000 JPY
24,445,330,000 JPY
Liabilities and net assets
26,460,791,000 JPY
33,778,172,000 JPY
38,664,344,000 JPY
30,355,683,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.