Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
4,465,646,000 JPY
3,237,032,000 JPY
3,693,482,000 JPY
3,051,815,000 JPY
Cash and deposits
1,273,855,000 JPY
553,064,000 JPY
1,058,759,000 JPY
639,697,000 JPY
Notes receivable - trade
117,970,000 JPY
105,405,000 JPY
Accounts receivable - trade
1,502,063,000 JPY
1,460,823,000 JPY
Prepaid expenses
64,823,000 JPY
49,856,000 JPY
Other
3,690,000 JPY
76,170,000 JPY
4,396,000 JPY
35,840,000 JPY
Allowance for doubtful accounts
-66,000 JPY
-66,000 JPY
-78,000 JPY
-78,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
1,257,882,000 JPY
1,266,603,000 JPY
Land
1,124,864,000 JPY
571,632,000 JPY
1,113,470,000 JPY
611,314,000 JPY
Property, plant and equipment
3,779,916,000 JPY
2,714,080,000 JPY
3,823,858,000 JPY
2,826,109,000 JPY
Leased assets, net
128,797,000 JPY
122,311,000 JPY
215,239,000 JPY
207,671,000 JPY
Construction in progress
23,335,000 JPY
23,335,000 JPY
7,486,000 JPY
198,000 JPY
Other, net
47,837,000 JPY
57,053,000 JPY
Structures
Structures, net
95,713,000 JPY
108,016,000 JPY
Machinery and equipment
Machinery and equipment, net
599,439,000 JPY
581,000,000 JPY
Other
325,590,000 JPY
360,301,000 JPY
Accumulated depreciation
-277,752,000 JPY
-303,248,000 JPY
Own-used assets
Leased assets
621,812,000 JPY
634,025,000 JPY
Accumulated depreciation
-493,015,000 JPY
-418,785,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
38,824,000 JPY
47,906,000 JPY
Vehicles
Vehicles, net
4,941,000 JPY
3,400,000 JPY
Intangible assets
Intangible assets
191,775,000 JPY
167,929,000 JPY
250,642,000 JPY
216,986,000 JPY
Software
185,693,000 JPY
161,847,000 JPY
238,526,000 JPY
207,102,000 JPY
Other
10,000 JPY
10,000 JPY
121,000 JPY
121,000 JPY
Other intangible assets
Investments and other assets
Investment securities
147,135,000 JPY
147,135,000 JPY
145,330,000 JPY
145,330,000 JPY
Shares of subsidiaries and associates
1,695,393,000 JPY
1,695,393,000 JPY
Investments in capital
1,010,000 JPY
1,010,000 JPY
Investments and other assets
418,286,000 JPY
2,104,359,000 JPY
398,900,000 JPY
2,085,067,000 JPY
Long-term prepaid expenses
3,521,000 JPY
1,275,000 JPY
Deferred tax assets
64,775,000 JPY
60,358,000 JPY
39,007,000 JPY
34,231,000 JPY
Allowance for doubtful accounts
-63,000 JPY
-63,000 JPY
-63,000 JPY
-63,000 JPY
Other
7,988,000 JPY
7,741,000 JPY
Prepaid pension costs
53,557,000 JPY
56,171,000 JPY
Distressed receivables
63,000 JPY
63,000 JPY
63,000 JPY
63,000 JPY
Non-current assets
4,389,978,000 JPY
4,986,369,000 JPY
4,473,401,000 JPY
5,128,163,000 JPY
Other assets
Current assets
Merchandise and finished goods
668,034,000 JPY
584,440,000 JPY
515,136,000 JPY
475,341,000 JPY
Work in process
53,109,000 JPY
47,788,000 JPY
38,169,000 JPY
38,169,000 JPY
Raw materials and supplies
625,222,000 JPY
355,600,000 JPY
386,656,000 JPY
296,614,000 JPY
Other assets
Assets
10,677,310,000 JPY
8,855,625,000 JPY
8,223,402,000 JPY
2,453,908,000 JPY
-1,821,684,000 JPY
8,223,402,000 JPY
1,728,927,000 JPY
8,179,979,000 JPY
8,166,883,000 JPY
9,908,906,000 JPY
8,179,979,000 JPY
-1,742,022,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,420,894,000 JPY
1,414,347,000 JPY
1,546,747,000 JPY
1,539,140,000 JPY
Long-term borrowings
1,157,880,000 JPY
1,157,880,000 JPY
1,232,216,000 JPY
1,232,216,000 JPY
Other
1,218,000 JPY
JPY
1,826,000 JPY
720,000 JPY
Lease liabilities
76,109,000 JPY
70,780,000 JPY
138,870,000 JPY
132,368,000 JPY
Asset retirement obligations
23,475,000 JPY
23,475,000 JPY
23,475,000 JPY
23,475,000 JPY
Provision for retirement benefits for directors (and other officers)
151,765,000 JPY
151,765,000 JPY
141,026,000 JPY
141,026,000 JPY
Current liabilities
3,289,986,000 JPY
3,241,944,000 JPY
3,128,255,000 JPY
3,096,054,000 JPY
Short-term borrowings
1,100,000,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
1,100,000,000 JPY
Accounts payable - trade
932,638,000 JPY
927,504,000 JPY
838,437,000 JPY
836,189,000 JPY
Accounts payable - other
442,170,000 JPY
420,793,000 JPY
445,341,000 JPY
426,995,000 JPY
Accrued expenses
47,471,000 JPY
29,147,000 JPY
Income taxes payable
48,596,000 JPY
42,747,000 JPY
20,544,000 JPY
20,544,000 JPY
Accrued consumption taxes
17,433,000 JPY
17,433,000 JPY
16,521,000 JPY
16,521,000 JPY
Deposits received
8,321,000 JPY
8,230,000 JPY
Other
6,985,000 JPY
48,931,000 JPY
6,410,000 JPY
38,664,000 JPY
Current liabilities
Current portion of long-term borrowings
440,896,000 JPY
440,896,000 JPY
433,554,000 JPY
433,554,000 JPY
Lease liabilities
66,526,000 JPY
64,692,000 JPY
97,635,000 JPY
96,104,000 JPY
Deposits received
Provision for bonuses
178,946,000 JPY
178,946,000 JPY
132,433,000 JPY
127,481,000 JPY
Provisions
Liabilities
4,710,880,000 JPY
4,656,291,000 JPY
4,675,003,000 JPY
4,635,194,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,914,016,000 JPY
3,526,684,000 JPY
3,466,317,000 JPY
3,505,053,000 JPY
Share capital
1,413,796,000 JPY
1,413,796,000 JPY
1,413,796,000 JPY
1,413,796,000 JPY
Capital surplus
1,379,977,000 JPY
1,379,977,000 JPY
1,376,644,000 JPY
1,376,644,000 JPY
Legal capital surplus
1,376,542,000 JPY
1,376,542,000 JPY
Other capital surplus
3,434,000 JPY
101,000 JPY
Retained earnings
1,345,367,000 JPY
958,035,000 JPY
908,800,000 JPY
947,536,000 JPY
Legal retained earnings
103,300,000 JPY
103,300,000 JPY
Other retained earnings
Retained earnings brought forward
595,735,000 JPY
585,236,000 JPY
Treasury shares
-225,124,000 JPY
-225,124,000 JPY
-232,923,000 JPY
-232,923,000 JPY
Valuation and translation adjustments
230,728,000 JPY
40,425,000 JPY
25,563,000 JPY
39,731,000 JPY
Valuation difference on available-for-sale securities
40,425,000 JPY
40,425,000 JPY
39,731,000 JPY
39,731,000 JPY
Net assets
1,376,542,000 JPY
3,526,684,000 JPY
-225,124,000 JPY
-225,124,000 JPY
958,035,000 JPY
40,425,000 JPY
3,434,000 JPY
1,413,796,000 JPY
3,914,016,000 JPY
230,728,000 JPY
40,425,000 JPY
40,425,000 JPY
1,379,977,000 JPY
190,303,000 JPY
4,144,745,000 JPY
103,300,000 JPY
1,413,796,000 JPY
3,567,110,000 JPY
1,345,367,000 JPY
595,735,000 JPY
1,379,977,000 JPY
259,000,000 JPY
259,000,000 JPY
1,413,796,000 JPY
3,491,880,000 JPY
1,413,796,000 JPY
585,236,000 JPY
101,000 JPY
1,376,542,000 JPY
39,731,000 JPY
3,466,317,000 JPY
3,505,053,000 JPY
908,800,000 JPY
39,731,000 JPY
1,376,644,000 JPY
1,376,644,000 JPY
-232,923,000 JPY
25,563,000 JPY
39,731,000 JPY
-14,168,000 JPY
947,536,000 JPY
3,544,784,000 JPY
-232,923,000 JPY
103,300,000 JPY
1,187,976,000 JPY
23,977,000 JPY
1,214,511,000 JPY
-232,923,000 JPY
3,717,014,000 JPY
-28,479,000 JPY
1,413,796,000 JPY
852,211,000 JPY
101,000 JPY
-52,457,000 JPY
103,300,000 JPY
23,977,000 JPY
1,413,796,000 JPY
3,745,493,000 JPY
1,376,542,000 JPY
23,977,000 JPY
1,376,644,000 JPY
1,376,644,000 JPY
-232,923,000 JPY
3,772,028,000 JPY
3,796,006,000 JPY
259,000,000 JPY
Liabilities and net assets
8,855,625,000 JPY
8,223,402,000 JPY
8,166,883,000 JPY
8,179,979,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.