Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
2,605,757,000 JPY
13,010,691,000 JPY
11,897,094,000 JPY
1,675,170,000 JPY
Cash and deposits
1,094,912,000 JPY
3,322,781,000 JPY
3,133,148,000 JPY
840,387,000 JPY
Accounts receivable - trade
142,020,000 JPY
1,767,720,000 JPY
83,082,000 JPY
Prepaid expenses
157,861,000 JPY
158,457,000 JPY
Other
942,378,000 JPY
837,640,000 JPY
391,751,000 JPY
255,609,000 JPY
Allowance for doubtful accounts
-365,492,000 JPY
-245,241,000 JPY
Non-current assets
Property, plant and equipment
Land
400,880,000 JPY
2,456,250,000 JPY
2,100,180,000 JPY
400,880,000 JPY
Property, plant and equipment
503,544,000 JPY
5,538,007,000 JPY
4,707,518,000 JPY
464,971,000 JPY
Leased assets, net
273,375,000 JPY
299,657,000 JPY
Construction in progress
80,539,000 JPY
JPY
Own-used assets
Leased assets
459,702,000 JPY
397,924,000 JPY
Accumulated depreciation
-154,574,000 JPY
-98,267,000 JPY
Accumulated impairment
-31,752,000 JPY
JPY
Tools, furniture and fixtures
34,888,000 JPY
2,365,228,000 JPY
2,228,350,000 JPY
36,346,000 JPY
Accumulated depreciation
-993,749,000 JPY
-869,939,000 JPY
Accumulated impairment
-542,255,000 JPY
-517,412,000 JPY
Tools, furniture and fixtures, net
829,223,000 JPY
840,998,000 JPY
Intangible assets
Intangible assets
5,776,000 JPY
201,442,000 JPY
325,437,000 JPY
5,577,000 JPY
Goodwill
168,973,000 JPY
JPY
168,973,000 JPY
JPY
281,589,000 JPY
JPY
281,589,000 JPY
JPY
Other
5,776,000 JPY
32,468,000 JPY
43,847,000 JPY
5,577,000 JPY
Other intangible assets
Investments and other assets
Investment securities
339,291,000 JPY
355,752,000 JPY
17,001,000 JPY
540,000 JPY
Shares of subsidiaries and associates
7,670,969,000 JPY
8,582,969,000 JPY
Investments and other assets
10,060,385,000 JPY
2,156,190,000 JPY
1,764,456,000 JPY
10,480,278,000 JPY
Long-term loans receivable
23,200,000 JPY
250,400,000 JPY
637,340,000 JPY
347,740,000 JPY
Long-term loans receivable from subsidiaries and associates
3,084,464,000 JPY
2,952,057,000 JPY
Deferred tax assets
149,174,000 JPY
268,797,000 JPY
180,456,000 JPY
17,772,000 JPY
Allowance for doubtful accounts
-1,728,767,000 JPY
-280,745,000 JPY
-659,155,000 JPY
-2,469,229,000 JPY
Other
266,588,000 JPY
314,668,000 JPY
366,247,000 JPY
302,367,000 JPY
Non-current assets
10,569,705,000 JPY
7,895,640,000 JPY
6,797,412,000 JPY
10,950,828,000 JPY
Other assets
Current assets
Merchandise and finished goods
209,532,000 JPY
7,000,188,000 JPY
6,640,738,000 JPY
242,837,000 JPY
Work in process
45,081,000 JPY
60,082,000 JPY
Raw materials and supplies
3,149,000 JPY
244,909,000 JPY
268,549,000 JPY
3,253,000 JPY
Other assets
Assets
3,896,491,000 JPY
13,175,463,000 JPY
20,906,332,000 JPY
2,359,684,000 JPY
13,309,393,000 JPY
1,340,762,000 JPY
17,009,840,000 JPY
18,694,506,000 JPY
11,826,057,000 JPY
1,595,518,000 JPY
13,784,965,000 JPY
12,625,999,000 JPY
4,909,541,000 JPY
363,388,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
643,096,000 JPY
2,809,296,000 JPY
1,947,658,000 JPY
943,986,000 JPY
Long-term borrowings
527,662,000 JPY
1,054,362,000 JPY
962,359,000 JPY
432,359,000 JPY
Other
86,143,000 JPY
681,644,000 JPY
542,115,000 JPY
42,728,000 JPY
Lease liabilities
185,927,000 JPY
220,230,000 JPY
Asset retirement obligations
650,904,000 JPY
JPY
Provision for retirement benefits
29,290,000 JPY
28,824,000 JPY
Long-term borrowings from subsidiaries and associates
JPY
440,074,000 JPY
Provisions
Current liabilities
5,280,388,000 JPY
8,448,783,000 JPY
7,954,227,000 JPY
5,426,297,000 JPY
Short-term borrowings
3,620,000,000 JPY
3,620,000,000 JPY
3,610,000,000 JPY
3,610,000,000 JPY
Accounts payable - trade
9,433,000 JPY
JPY
Accounts payable - other
33,026,000 JPY
19,511,000 JPY
Accrued expenses
16,673,000 JPY
41,739,000 JPY
Income taxes payable
4,804,000 JPY
389,624,000 JPY
598,589,000 JPY
55,705,000 JPY
Advances received
JPY
JPY
1,625,061,000 JPY
172,561,000 JPY
Other
40,925,000 JPY
785,769,000 JPY
468,598,000 JPY
92,135,000 JPY
Current liabilities
Current portion of long-term borrowings
574,141,000 JPY
577,441,000 JPY
459,274,000 JPY
459,274,000 JPY
Lease liabilities
96,622,000 JPY
91,382,000 JPY
Contract liabilities
188,177,000 JPY
1,653,104,000 JPY
JPY
JPY
Liabilities
5,923,484,000 JPY
11,258,079,000 JPY
9,901,886,000 JPY
6,370,283,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
7,224,584,000 JPY
9,855,913,000 JPY
8,936,506,000 JPY
6,255,534,000 JPY
Share capital
2,617,252,000 JPY
2,617,252,000 JPY
2,617,252,000 JPY
2,617,252,000 JPY
Capital surplus
2,474,276,000 JPY
2,474,276,000 JPY
2,376,202,000 JPY
2,376,202,000 JPY
Legal capital surplus
2,376,152,000 JPY
2,376,152,000 JPY
Other capital surplus
98,124,000 JPY
49,000 JPY
Retained earnings
2,632,338,000 JPY
5,263,667,000 JPY
4,580,542,000 JPY
1,899,570,000 JPY
Legal retained earnings
23,531,000 JPY
23,531,000 JPY
Other retained earnings
Retained earnings brought forward
2,308,807,000 JPY
1,576,039,000 JPY
Treasury shares
-499,283,000 JPY
-499,283,000 JPY
-637,490,000 JPY
-637,490,000 JPY
Valuation and translation adjustments
27,393,000 JPY
-357,203,000 JPY
-143,886,000 JPY
181,000 JPY
Valuation difference on available-for-sale securities
27,393,000 JPY
27,393,000 JPY
181,000 JPY
181,000 JPY
Net assets
2,376,152,000 JPY
-499,283,000 JPY
2,632,338,000 JPY
27,393,000 JPY
27,393,000 JPY
27,393,000 JPY
2,474,276,000 JPY
23,531,000 JPY
7,251,978,000 JPY
5,263,667,000 JPY
2,308,807,000 JPY
2,474,276,000 JPY
300,000,000 JPY
-499,283,000 JPY
98,124,000 JPY
2,617,252,000 JPY
9,855,913,000 JPY
-357,203,000 JPY
-384,597,000 JPY
9,648,252,000 JPY
149,542,000 JPY
2,617,252,000 JPY
7,224,584,000 JPY
2,617,252,000 JPY
2,617,252,000 JPY
1,576,039,000 JPY
49,000 JPY
181,000 JPY
8,936,506,000 JPY
181,000 JPY
2,376,202,000 JPY
2,376,202,000 JPY
-637,490,000 JPY
-637,490,000 JPY
300,000,000 JPY
8,792,620,000 JPY
JPY
2,376,152,000 JPY
6,255,534,000 JPY
4,580,542,000 JPY
6,255,715,000 JPY
-143,886,000 JPY
181,000 JPY
-144,067,000 JPY
1,899,570,000 JPY
23,531,000 JPY
8,288,424,000 JPY
-2,098,000 JPY
23,531,000 JPY
-2,019,000 JPY
2,617,252,000 JPY
8,290,523,000 JPY
-79,000 JPY
2,376,192,000 JPY
-630,022,000 JPY
300,000,000 JPY
3,927,100,000 JPY
-79,000 JPY
1,136,064,000 JPY
-630,022,000 JPY
2,617,252,000 JPY
812,533,000 JPY
40,000 JPY
-79,000 JPY
2,376,152,000 JPY
2,376,192,000 JPY
5,499,487,000 JPY
5,499,407,000 JPY
Liabilities and net assets
13,175,463,000 JPY
20,906,332,000 JPY
18,694,506,000 JPY
12,625,999,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.