Statement Of Cash Flows

Broad-Minded Co.,Ltd. - Filing #7597764

Concept 2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
2020-04-01 to
2021-03-31
2020-04-01 to
2021-03-31
As at
2020-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
508,595,000 JPY
397,990,000 JPY
423,115,000 JPY
423,493,000 JPY
Depreciation
17,435,000 JPY
18,348,000 JPY
Impairment losses
5,035,000 JPY
JPY
Interest and dividend income
-7,973,000 JPY
-9,409,000 JPY
Interest expenses
4,048,000 JPY
8,773,000 JPY
Foreign exchange losses (gains)
3,885,000 JPY
1,915,000 JPY
Increase (decrease) in provision for bonuses
30,257,000 JPY
-15,174,000 JPY
Decrease (increase) in trade receivables
-350,192,000 JPY
125,531,000 JPY
Decrease (increase) in inventories
-220,824,000 JPY
22,557,000 JPY
Subtotal
164,391,000 JPY
630,820,000 JPY
Income taxes paid
-163,087,000 JPY
-54,501,000 JPY
Other, net
223,988,000 JPY
4,424,000 JPY
Net cash provided by (used in) operating activities
26,028,000 JPY
692,190,000 JPY
Interest and dividends received
8,998,000 JPY
11,045,000 JPY
Interest paid
-6,368,000 JPY
-10,394,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Increase (decrease) in accounts payable - other
-21,259,000 JPY
13,985,000 JPY
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-1,913,000 JPY
-11,369,000 JPY
Purchase of investment securities
-101,700,000 JPY
-20,000,000 JPY
Other, net
30,000 JPY
JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
551,848,000 JPY
-138,219,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
125,863,000 JPY
442,907,000 JPY
Purchase of treasury shares
-87,931,000 JPY
JPY
Dividends paid
-25,793,000 JPY
-22,850,000 JPY
Repayments of long-term borrowings
-3,583,000 JPY
-18,784,000 JPY
Redemption of bonds
-6,000,000 JPY
-12,000,000 JPY
Net cash provided by (used in) financing activities
-264,162,000 JPY
245,722,000 JPY
Effect of exchange rate change on cash and cash equivalents
32,825,000 JPY
1,484,000 JPY
Net increase (decrease) in cash and cash equivalents
346,539,000 JPY
801,177,000 JPY
Cash and cash equivalents
2,513,633,000 JPY
2,167,093,000 JPY
1,365,915,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.