Semi-Annual Consolidated Statement Of Changes In Equity

Broad-Minded Co.,Ltd. - Filing #7597764

Concept	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	471,376,000 JPY	-87,931,000 JPY	1,895,278,000 JPY	—	—	—	—	—	471,376,000 JPY	—	2,850,424,000 JPY	—	2,111,868,000 JPY	1,895,278,000 JPY	471,376,000 JPY	—	—	-87,931,000 JPY	—	571,376,000 JPY	3,066,689,000 JPY	46,076,000 JPY	—	—	46,076,000 JPY	—	325,000 JPY	325,000 JPY	—	3,113,090,000 JPY	—	571,376,000 JPY	—	—	—	2,850,099,000 JPY	325,000 JPY	507,350,000 JPY	507,350,000 JPY	325,000 JPY	1,638,401,000 JPY	—	—	2,693,114,000 JPY	407,350,000 JPY	407,350,000 JPY	JPY	JPY	2,704,048,000 JPY	407,350,000 JPY	2,553,101,000 JPY	1,778,414,000 JPY	—	—	—	—	2,553,426,000 JPY	—	—	—	—	—	—	—	—	—	—	10,608,000 JPY	—	—	10,608,000 JPY	1,638,401,000 JPY	325,000 JPY	325,000 JPY	1,991,586,000 JPY	5,288,000 JPY	5,288,000 JPY	283,790,000 JPY	1,985,973,000 JPY	183,790,000 JPY	JPY	1,518,393,000 JPY	1,377,609,000 JPY	JPY	283,790,000 JPY	1,377,609,000 JPY	183,790,000 JPY	183,790,000 JPY	1,845,189,000 JPY	1,845,514,000 JPY
Cumulative effects of changes in accounting policies	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	31,798,000 JPY	—	—	31,798,000 JPY	—	—	—	—	31,798,000 JPY	—	31,798,000 JPY	31,798,000 JPY	—	—	—	—	31,798,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	31,798,000 JPY	—	—	JPY	—	—	—	JPY	—	—	JPY	—	—	—	—	—	—	—	JPY
Restated balance	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	325,000 JPY	507,350,000 JPY	507,350,000 JPY	325,000 JPY	1,670,200,000 JPY	—	—	2,724,912,000 JPY	407,350,000 JPY	407,350,000 JPY	JPY	JPY	2,735,846,000 JPY	407,350,000 JPY	2,584,900,000 JPY	1,810,212,000 JPY	—	—	—	—	2,585,225,000 JPY	—	—	—	—	—	—	—	—	—	—	10,608,000 JPY	—	—	10,608,000 JPY	1,670,200,000 JPY	325,000 JPY	325,000 JPY	1,991,586,000 JPY	5,288,000 JPY	5,288,000 JPY	283,790,000 JPY	1,985,973,000 JPY	183,790,000 JPY	JPY	1,518,393,000 JPY	1,377,609,000 JPY	JPY	283,790,000 JPY	1,377,609,000 JPY	183,790,000 JPY	183,790,000 JPY	1,845,189,000 JPY	1,845,514,000 JPY
Changes during period
Issuance of new shares	—	—	—	64,026,000 JPY	—	—	128,052,000 JPY	—	—	—	—	—	—	—	—	—	—	—	64,026,000 JPY	—	—	—	—	64,026,000 JPY	—	128,052,000 JPY	—	—	128,052,000 JPY	—	—	—	128,052,000 JPY	64,026,000 JPY	64,026,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	447,120,000 JPY	447,120,000 JPY	223,560,000 JPY	447,120,000 JPY	—	—	—	—	—	223,560,000 JPY	—	—	223,560,000 JPY	—	223,560,000 JPY	—	447,120,000 JPY	223,560,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	—	—	—	—	—	-25,850,000 JPY	—	—	—	—	—	—	—	—	-25,850,000 JPY	-25,850,000 JPY	—	—	—	—	—	—	—	—	-25,850,000 JPY	—	—	-25,850,000 JPY	—	-25,850,000 JPY	—	-25,850,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-22,850,000 JPY	-22,850,000 JPY	—	-22,850,000 JPY	—	—	—	-22,850,000 JPY	—	—	-22,850,000 JPY	—	—	-22,850,000 JPY	—	—	-22,850,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	327,505,000 JPY	—	—	—	—	—	—	—	—	327,505,000 JPY	—	—	—	—	—	—	327,505,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	282,870,000 JPY	—	282,870,000 JPY	—	—	—	282,870,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	35,467,000 JPY	—	—	—	—	—	35,467,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	35,467,000 JPY	—	—	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	—	5,320,000 JPY	—	5,320,000 JPY	5,320,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	64,026,000 JPY	JPY	35,467,000 JPY	265,198,000 JPY	JPY	—	-87,931,000 JPY	—	35,467,000 JPY	—	—	—	225,078,000 JPY	301,655,000 JPY	—	64,026,000 JPY	—	—	—	-87,931,000 JPY	64,026,000 JPY	—	377,243,000 JPY	—	—	265,198,000 JPY	—	225,078,000 JPY	—	341,776,000 JPY	64,026,000 JPY	64,026,000 JPY	—	—	—	—	—	—	JPY	JPY	—	—	—	—	—	—	—	—	—	707,912,000 JPY	707,140,000 JPY	223,560,000 JPY	712,461,000 JPY	—	5,320,000 JPY	5,320,000 JPY	260,020,000 JPY	JPY	223,560,000 JPY	260,792,000 JPY	JPY	223,560,000 JPY	260,792,000 JPY	223,560,000 JPY	—	707,912,000 JPY	223,560,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—