Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,997,394,000 JPY
812,806,000 JPY
2,825,288,000 JPY
2,189,558,000 JPY
Notes and accounts receivable - trade
2,302,968,000 JPY
1,392,057,000 JPY
Notes receivable - trade
2,420,000 JPY
2,420,000 JPY
2,544,000 JPY
Accounts receivable - other
117,541,000 JPY
38,441,000 JPY
Accounts receivable - trade
2,300,548,000 JPY
2,089,094,000 JPY
841,068,000 JPY
Work in process
136,640,000 JPY
55,070,000 JPY
207,806,000 JPY
129,205,000 JPY
Prepaid expenses
84,108,000 JPY
76,606,000 JPY
Supplies
7,725,000 JPY
914,000 JPY
9,386,000 JPY
884,000 JPY
Other
174,270,000 JPY
27,903,000 JPY
140,682,000 JPY
39,668,000 JPY
Allowance for doubtful accounts
-64,725,000 JPY
-38,653,000 JPY
-48,457,000 JPY
-35,191,000 JPY
Current assets
4,593,523,000 JPY
3,380,107,000 JPY
4,561,140,000 JPY
3,501,939,000 JPY
Non-current assets
2,668,397,000 JPY
2,026,026,000 JPY
2,597,953,000 JPY
2,230,890,000 JPY
Investments and other assets
1,323,228,000 JPY
1,145,902,000 JPY
1,273,861,000 JPY
1,212,324,000 JPY
Investment securities
262,572,000 JPY
151,658,000 JPY
330,512,000 JPY
244,063,000 JPY
Deferred tax assets
735,317,000 JPY
634,810,000 JPY
634,248,000 JPY
582,588,000 JPY
Other
57,422,000 JPY
50,247,000 JPY
59,101,000 JPY
54,489,000 JPY
Allowance for doubtful accounts
-2,265,000 JPY
-2,265,000 JPY
-2,611,000 JPY
-2,611,000 JPY
Non-current assets
Property, plant and equipment
955,523,000 JPY
595,861,000 JPY
911,575,000 JPY
680,855,000 JPY
Land
52,640,000 JPY
52,640,000 JPY
52,640,000 JPY
52,640,000 JPY
Construction in progress
2,662,000 JPY
2,662,000 JPY
496,000 JPY
JPY
Property, plant and equipment
Buildings and structures
1,162,065,000 JPY
1,058,958,000 JPY
Own-used assets
Machinery, equipment and vehicles
17,487,000 JPY
14,984,000 JPY
Leased assets
85,070,000 JPY
85,070,000 JPY
81,750,000 JPY
81,750,000 JPY
Accumulated depreciation and impairment
-1,105,717,000 JPY
-927,054,000 JPY
-1,095,548,000 JPY
-941,212,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
Other
22,281,000 JPY
21,257,000 JPY
32,477,000 JPY
30,453,000 JPY
Other intangible assets
Intangible assets
389,645,000 JPY
284,262,000 JPY
412,516,000 JPY
337,709,000 JPY
Software
229,343,000 JPY
125,814,000 JPY
239,534,000 JPY
179,968,000 JPY
Investments and other assets
Distressed receivables
2,265,000 JPY
2,611,000 JPY
Deferred assets
Deferred assets
2,986,000 JPY
JPY
Assets
6,286,760,000 JPY
1,100,569,000 JPY
7,387,330,000 JPY
7,264,907,000 JPY
-122,422,000 JPY
5,406,133,000 JPY
7,159,093,000 JPY
824,803,000 JPY
6,426,702,000 JPY
7,251,505,000 JPY
5,732,830,000 JPY
-92,411,000 JPY
Liabilities
Current liabilities
Deposits received
212,834,000 JPY
183,504,000 JPY
236,815,000 JPY
226,394,000 JPY
Lease liabilities
14,612,000 JPY
14,612,000 JPY
13,712,000 JPY
13,712,000 JPY
Accounts payable - other
288,926,000 JPY
148,010,000 JPY
385,900,000 JPY
204,643,000 JPY
Income taxes payable
60,293,000 JPY
6,589,000 JPY
38,690,000 JPY
22,097,000 JPY
Provisions
Provision for bonuses
188,569,000 JPY
84,565,000 JPY
86,584,000 JPY
36,842,000 JPY
Other
373,745,000 JPY
6,827,000 JPY
219,755,000 JPY
JPY
Current liabilities
3,078,767,000 JPY
2,303,004,000 JPY
2,308,795,000 JPY
1,664,769,000 JPY
Advances received
JPY
55,463,000 JPY
Provision for bonuses for directors (and other officers)
22,431,000 JPY
5,056,000 JPY
1,770,000 JPY
JPY
Non-current liabilities
Retirement benefit liability
692,556,000 JPY
643,058,000 JPY
Lease liabilities
8,636,000 JPY
8,636,000 JPY
19,984,000 JPY
19,984,000 JPY
Provision for retirement benefits for directors (and other officers)
119,201,000 JPY
101,003,000 JPY
89,829,000 JPY
75,683,000 JPY
Other
4,659,000 JPY
4,659,000 JPY
4,759,000 JPY
4,759,000 JPY
Non-current liabilities
825,055,000 JPY
754,425,000 JPY
757,631,000 JPY
696,790,000 JPY
Liabilities
3,903,822,000 JPY
3,057,429,000 JPY
3,066,427,000 JPY
2,361,560,000 JPY
Liabilities and net assets
Shareholders' equity
3,348,313,000 JPY
2,340,652,000 JPY
4,072,635,000 JPY
3,370,839,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
1,920,579,000 JPY
1,920,579,000 JPY
Capital surplus
2,797,978,000 JPY
2,798,158,000 JPY
977,399,000 JPY
977,579,000 JPY
Retained earnings
1,691,335,000 JPY
683,494,000 JPY
1,174,684,000 JPY
472,707,000 JPY
Treasury shares
-1,241,000,000 JPY
-1,241,000,000 JPY
-26,000 JPY
-26,000 JPY
Valuation and translation adjustments
8,051,000 JPY
8,051,000 JPY
430,000 JPY
430,000 JPY
Valuation difference on available-for-sale securities
8,051,000 JPY
8,051,000 JPY
430,000 JPY
430,000 JPY
Non-controlling interests
4,720,000 JPY
19,600,000 JPY
Net assets
977,579,000 JPY
-1,241,000,000 JPY
-1,241,000,000 JPY
683,494,000 JPY
8,051,000 JPY
1,820,579,000 JPY
100,000,000 JPY
3,348,313,000 JPY
8,051,000 JPY
8,051,000 JPY
8,051,000 JPY
2,797,978,000 JPY
3,361,085,000 JPY
4,720,000 JPY
27,170,000 JPY
100,000,000 JPY
2,348,704,000 JPY
1,691,335,000 JPY
656,324,000 JPY
2,798,158,000 JPY
2,340,652,000 JPY
1,920,579,000 JPY
4,092,666,000 JPY
19,600,000 JPY
1,920,579,000 JPY
445,537,000 JPY
JPY
977,579,000 JPY
430,000 JPY
4,072,635,000 JPY
3,370,839,000 JPY
1,174,684,000 JPY
430,000 JPY
977,399,000 JPY
977,579,000 JPY
-26,000 JPY
430,000 JPY
430,000 JPY
472,707,000 JPY
3,371,269,000 JPY
-26,000 JPY
27,170,000 JPY
1,498,807,000 JPY
-224,000 JPY
878,398,000 JPY
-26,000 JPY
4,396,533,000 JPY
-224,000 JPY
1,920,579,000 JPY
27,170,000 JPY
851,228,000 JPY
-224,000 JPY
JPY
1,920,579,000 JPY
4,396,758,000 JPY
977,579,000 JPY
-224,000 JPY
977,399,000 JPY
977,579,000 JPY
-26,000 JPY
3,776,530,000 JPY
3,776,305,000 JPY
Liabilities and net assets
7,264,907,000 JPY
5,406,133,000 JPY
7,159,093,000 JPY
5,732,830,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.