Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
5,060,536,000 JPY
8,077,678,000 JPY
5,042,174,000 JPY
7,880,883,000 JPY
Property, plant and equipment
2,989,210,000 JPY
64,509,000 JPY
3,215,390,000 JPY
68,956,000 JPY
Buildings
Buildings, net
10,604,000 JPY
12,070,000 JPY
Land
1,511,248,000 JPY
40,200,000 JPY
1,511,248,000 JPY
40,200,000 JPY
Leased assets, net
39,333,000 JPY
73,677,000 JPY
Construction in progress
11,335,000 JPY
24,804,000 JPY
Other, net
177,460,000 JPY
212,881,000 JPY
Other
733,529,000 JPY
891,625,000 JPY
Accumulated depreciation
-556,069,000 JPY
-678,744,000 JPY
Intangible assets
432,280,000 JPY
5,366,000 JPY
175,630,000 JPY
4,472,000 JPY
Goodwill
263,596,000 JPY
JPY
JPY
263,596,000 JPY
263,596,000 JPY
JPY
38,649,000 JPY
38,649,000 JPY
JPY
JPY
38,649,000 JPY
JPY
Software
2,254,000 JPY
1,361,000 JPY
Other
168,630,000 JPY
3,111,000 JPY
136,899,000 JPY
3,111,000 JPY
Leased assets
52,000 JPY
81,000 JPY
Investments and other assets
1,639,045,000 JPY
8,007,802,000 JPY
1,651,153,000 JPY
7,807,454,000 JPY
Investment securities
121,067,000 JPY
121,067,000 JPY
95,389,000 JPY
95,389,000 JPY
Long-term loans receivable
37,929,000 JPY
6,172,000 JPY
Long-term loans receivable from subsidiaries and associates
9,242,679,000 JPY
8,812,679,000 JPY
Deferred tax assets
21,850,000 JPY
21,850,000 JPY
26,030,000 JPY
26,030,000 JPY
Other
90,588,000 JPY
42,201,000 JPY
77,611,000 JPY
40,245,000 JPY
Allowance for doubtful accounts
-12,290,000 JPY
-1,450,616,000 JPY
-12,289,000 JPY
-1,197,510,000 JPY
Other assets
Current assets
7,068,593,000 JPY
990,249,000 JPY
7,197,737,000 JPY
899,022,000 JPY
Cash and deposits
1,406,497,000 JPY
716,343,000 JPY
1,698,542,000 JPY
642,221,000 JPY
Accounts receivable - trade
2,121,121,000 JPY
43,340,000 JPY
JPY
27,863,000 JPY
Advance payments to suppliers
9,704,000 JPY
JPY
Prepaid expenses
3,725,000 JPY
3,819,000 JPY
Other
365,563,000 JPY
808,000 JPY
368,847,000 JPY
847,000 JPY
Allowance for doubtful accounts
-10,590,000 JPY
JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
1,183,367,000 JPY
1,195,327,000 JPY
Accumulated depreciation
-1,144,033,000 JPY
-1,121,649,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
11,522,000 JPY
13,751,000 JPY
Vehicles
Vehicles, net
2,182,000 JPY
2,934,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Accounts receivable - other
711,413,000 JPY
216,326,000 JPY
654,783,000 JPY
224,270,000 JPY
Merchandise and finished goods
2,369,040,000 JPY
2,149,531,000 JPY
Raw materials and supplies
105,548,000 JPY
89,250,000 JPY
Other assets
Assets
5,645,312,000 JPY
5,547,045,000 JPY
11,192,357,000 JPY
12,129,130,000 JPY
936,772,000 JPY
9,067,927,000 JPY
12,239,912,000 JPY
4,763,873,000 JPY
6,641,811,000 JPY
11,405,684,000 JPY
8,779,905,000 JPY
834,227,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
3,188,750,000 JPY
1,820,000,000 JPY
2,732,369,000 JPY
1,320,000,000 JPY
Deposits received
12,208,000 JPY
17,621,000 JPY
Accounts payable - other
382,676,000 JPY
44,677,000 JPY
459,092,000 JPY
27,160,000 JPY
Current portion of long-term borrowings
1,352,120,000 JPY
1,372,361,000 JPY
Lease liabilities
123,949,000 JPY
173,587,000 JPY
Accrued expenses
1,530,000 JPY
1,015,000 JPY
Income taxes payable
6,226,000 JPY
1,210,000 JPY
9,800,000 JPY
1,210,000 JPY
Other
264,442,000 JPY
334,000 JPY
388,784,000 JPY
347,000 JPY
Deposits received
Current liabilities
5,594,645,000 JPY
3,234,811,000 JPY
5,327,252,000 JPY
2,742,606,000 JPY
Provision for bonuses
139,347,000 JPY
2,730,000 JPY
135,825,000 JPY
2,889,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
3,362,796,000 JPY
3,062,796,000 JPY
3,460,747,000 JPY
3,144,117,000 JPY
Non-current liabilities
3,852,036,000 JPY
3,072,044,000 JPY
4,107,070,000 JPY
3,153,086,000 JPY
Deferred tax liabilities
38,218,000 JPY
39,565,000 JPY
Lease liabilities
52,729,000 JPY
155,976,000 JPY
Asset retirement obligations
174,439,000 JPY
9,248,000 JPY
193,020,000 JPY
8,969,000 JPY
Long-term guarantee deposits
186,171,000 JPY
200,560,000 JPY
Liabilities
9,446,681,000 JPY
6,306,856,000 JPY
9,434,323,000 JPY
5,895,693,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,659,906,000 JPY
2,738,529,000 JPY
2,791,231,000 JPY
2,869,854,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
1,228,496,000 JPY
1,228,496,000 JPY
1,228,496,000 JPY
1,228,496,000 JPY
Legal capital surplus
265,346,000 JPY
265,346,000 JPY
Other capital surplus
963,149,000 JPY
963,149,000 JPY
Retained earnings
1,914,109,000 JPY
1,992,732,000 JPY
1,970,414,000 JPY
2,049,037,000 JPY
Other retained earnings
Retained earnings brought forward
1,992,732,000 JPY
2,049,037,000 JPY
Treasury shares
-582,698,000 JPY
-582,698,000 JPY
-507,679,000 JPY
-507,679,000 JPY
Valuation and translation adjustments
22,541,000 JPY
22,541,000 JPY
14,357,000 JPY
14,357,000 JPY
Valuation difference on available-for-sale securities
22,541,000 JPY
22,541,000 JPY
14,357,000 JPY
14,357,000 JPY
Net assets
265,346,000 JPY
-582,698,000 JPY
-582,698,000 JPY
1,992,732,000 JPY
22,541,000 JPY
963,149,000 JPY
100,000,000 JPY
2,659,906,000 JPY
22,541,000 JPY
22,541,000 JPY
22,541,000 JPY
1,228,496,000 JPY
2,682,448,000 JPY
100,000,000 JPY
2,761,071,000 JPY
1,914,109,000 JPY
1,992,732,000 JPY
1,228,496,000 JPY
2,738,529,000 JPY
100,000,000 JPY
2,805,589,000 JPY
100,000,000 JPY
2,049,037,000 JPY
963,149,000 JPY
265,346,000 JPY
14,357,000 JPY
2,791,231,000 JPY
2,869,854,000 JPY
1,970,414,000 JPY
14,357,000 JPY
1,228,496,000 JPY
1,228,496,000 JPY
-507,679,000 JPY
14,357,000 JPY
14,357,000 JPY
2,049,037,000 JPY
2,884,212,000 JPY
-507,679,000 JPY
1,326,253,000 JPY
12,575,000 JPY
1,406,987,000 JPY
-361,379,000 JPY
2,305,946,000 JPY
12,575,000 JPY
100,000,000 JPY
1,406,987,000 JPY
963,149,000 JPY
12,575,000 JPY
100,000,000 JPY
2,293,370,000 JPY
265,346,000 JPY
12,575,000 JPY
1,228,496,000 JPY
1,228,496,000 JPY
-361,379,000 JPY
2,374,104,000 JPY
2,386,680,000 JPY
Liabilities and net assets
12,129,130,000 JPY
9,067,927,000 JPY
12,239,912,000 JPY
8,779,905,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.