Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,321,304,000 JPY
4,242,524,000 JPY
3,637,506,000 JPY
3,570,566,000 JPY
Notes receivable - trade
756,476,000 JPY
843,420,000 JPY
Accounts receivable - trade
1,580,980,000 JPY
1,724,218,000 JPY
Prepaid expenses
51,237,000 JPY
44,204,000 JPY
Merchandise and finished goods
1,146,529,000 JPY
1,044,270,000 JPY
Raw materials
233,820,000 JPY
215,859,000 JPY
Merchandise
870,257,000 JPY
806,655,000 JPY
Allowance for doubtful accounts
-1,446,000 JPY
-1,446,000 JPY
-221,000 JPY
-221,000 JPY
Other
54,913,000 JPY
433,000 JPY
52,822,000 JPY
693,000 JPY
Current assets
8,093,243,000 JPY
7,500,463,000 JPY
7,518,398,000 JPY
6,989,538,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
3,526,681,000 JPY
3,522,519,000 JPY
3,797,855,000 JPY
3,792,574,000 JPY
Buildings, net
655,954,000 JPY
697,224,000 JPY
Land
1,829,532,000 JPY
1,829,532,000 JPY
1,831,126,000 JPY
1,831,126,000 JPY
Buildings
Leased assets, net
730,807,000 JPY
730,807,000 JPY
881,351,000 JPY
881,351,000 JPY
Other, net
25,603,000 JPY
23,900,000 JPY
Structures
Structures, net
40,237,000 JPY
46,331,000 JPY
Machinery and equipment
Machinery and equipment, net
2,010,000 JPY
3,014,000 JPY
Other
276,455,000 JPY
284,398,000 JPY
Accumulated depreciation and impairment
-250,851,000 JPY
-260,497,000 JPY
Own-used assets
Leased assets
2,129,589,000 JPY
1,837,643,000 JPY
Accumulated depreciation and impairment
-1,398,782,000 JPY
-956,292,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
11,166,000 JPY
11,826,000 JPY
Vehicles
Vehicles, net
8,796,000 JPY
4,441,000 JPY
Intangible assets
54,827,000 JPY
54,645,000 JPY
60,791,000 JPY
60,610,000 JPY
Software
46,205,000 JPY
52,110,000 JPY
Other
501,000 JPY
561,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
7,938,000 JPY
7,938,000 JPY
Investments and other assets
Investment securities
226,892,000 JPY
226,892,000 JPY
194,732,000 JPY
194,732,000 JPY
Shares of subsidiaries and associates
11,300,000 JPY
11,300,000 JPY
Investments and other assets
502,942,000 JPY
486,301,000 JPY
465,686,000 JPY
454,483,000 JPY
Deferred tax assets
159,510,000 JPY
140,405,000 JPY
153,322,000 JPY
139,587,000 JPY
Allowance for doubtful accounts
-5,449,000 JPY
-5,449,000 JPY
-1,079,000 JPY
-1,079,000 JPY
Other
121,989,000 JPY
6,287,000 JPY
118,710,000 JPY
2,247,000 JPY
Non-current assets
4,084,452,000 JPY
4,063,466,000 JPY
4,324,334,000 JPY
4,307,668,000 JPY
Other assets
Other assets
Assets
12,177,695,000 JPY
11,563,930,000 JPY
11,842,732,000 JPY
11,297,206,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,793,131,000 JPY
1,784,019,000 JPY
1,461,329,000 JPY
1,463,580,000 JPY
Long-term borrowings
932,400,000 JPY
932,400,000 JPY
445,600,000 JPY
445,600,000 JPY
Other
1,800,000 JPY
1,800,000 JPY
1,800,000 JPY
1,800,000 JPY
Lease liabilities
340,707,000 JPY
340,707,000 JPY
507,681,000 JPY
507,681,000 JPY
Provision for retirement benefits
348,500,000 JPY
347,682,000 JPY
Current liabilities
3,773,049,000 JPY
3,404,888,000 JPY
4,448,328,000 JPY
4,117,515,000 JPY
Notes payable - trade
603,176,000 JPY
627,795,000 JPY
Short-term borrowings
1,601,000,000 JPY
1,509,200,000 JPY
1,601,000,000 JPY
2,099,200,000 JPY
Accounts payable - trade
291,338,000 JPY
412,862,000 JPY
Accounts payable - other
7,166,000 JPY
4,155,000 JPY
Accrued expenses
156,618,000 JPY
171,686,000 JPY
Income taxes payable
261,914,000 JPY
249,618,000 JPY
217,415,000 JPY
211,686,000 JPY
Other
274,276,000 JPY
103,920,000 JPY
307,858,000 JPY
122,866,000 JPY
Liabilities
5,566,180,000 JPY
5,188,908,000 JPY
5,909,658,000 JPY
5,581,096,000 JPY
Shareholders' equity
7,763,981,000 JPY
7,521,166,000 JPY
7,108,428,000 JPY
6,893,026,000 JPY
Share capital
886,000,000 JPY
886,000,000 JPY
886,000,000 JPY
886,000,000 JPY
Capital surplus
968,090,000 JPY
968,090,000 JPY
968,090,000 JPY
968,090,000 JPY
Legal capital surplus
968,090,000 JPY
968,090,000 JPY
Retained earnings
5,988,176,000 JPY
5,745,361,000 JPY
5,331,917,000 JPY
5,116,515,000 JPY
Legal retained earnings
56,023,000 JPY
56,023,000 JPY
Other retained earnings
Retained earnings brought forward
792,337,000 JPY
658,491,000 JPY
Treasury shares
-78,284,000 JPY
-78,284,000 JPY
-77,578,000 JPY
-77,578,000 JPY
Valuation and translation adjustments
-1,152,466,000 JPY
-1,146,144,000 JPY
-1,175,354,000 JPY
-1,176,916,000 JPY
Valuation difference on available-for-sale securities
107,010,000 JPY
107,010,000 JPY
75,773,000 JPY
75,773,000 JPY
Revaluation reserve for land
-1,253,154,000 JPY
-1,253,154,000 JPY
-1,252,689,000 JPY
-1,252,689,000 JPY
Net assets
-6,321,000 JPY
968,090,000 JPY
7,521,166,000 JPY
-78,284,000 JPY
-78,284,000 JPY
5,745,361,000 JPY
107,010,000 JPY
886,000,000 JPY
7,763,981,000 JPY
-1,152,466,000 JPY
-1,146,144,000 JPY
-1,253,154,000 JPY
107,010,000 JPY
968,090,000 JPY
-1,253,154,000 JPY
6,611,515,000 JPY
56,023,000 JPY
886,000,000 JPY
6,375,021,000 JPY
5,988,176,000 JPY
792,337,000 JPY
968,090,000 JPY
4,897,000,000 JPY
4,402,000,000 JPY
886,000,000 JPY
5,933,074,000 JPY
886,000,000 JPY
658,491,000 JPY
968,090,000 JPY
-1,252,689,000 JPY
-1,176,916,000 JPY
7,108,428,000 JPY
6,893,026,000 JPY
5,331,917,000 JPY
75,773,000 JPY
968,090,000 JPY
1,561,000 JPY
968,090,000 JPY
-77,578,000 JPY
-1,175,354,000 JPY
75,773,000 JPY
5,116,515,000 JPY
5,716,110,000 JPY
-77,578,000 JPY
56,023,000 JPY
-1,252,689,000 JPY
4,808,695,000 JPY
-1,252,689,000 JPY
21,723,000 JPY
4,612,965,000 JPY
-77,578,000 JPY
5,355,255,000 JPY
-1,229,951,000 JPY
886,000,000 JPY
56,023,000 JPY
604,942,000 JPY
-1,252,689,000 JPY
-1,230,966,000 JPY
886,000,000 JPY
6,585,206,000 JPY
968,090,000 JPY
21,723,000 JPY
968,090,000 JPY
968,090,000 JPY
-77,578,000 JPY
6,389,477,000 JPY
5,158,511,000 JPY
3,952,000,000 JPY
1,015,000 JPY
Liabilities and net assets
12,177,695,000 JPY
11,563,930,000 JPY
11,842,732,000 JPY
11,297,206,000 JPY
Liabilities
Non-current liabilities
Long-term accounts payable - other
65,600,000 JPY
65,600,000 JPY
65,600,000 JPY
65,600,000 JPY
Provisions
Current liabilities
Current portion of long-term borrowings
203,200,000 JPY
793,200,000 JPY
Lease liabilities
398,468,000 JPY
398,468,000 JPY
381,325,000 JPY
381,325,000 JPY
Provision for bonuses
89,740,000 JPY
85,380,000 JPY
90,397,000 JPY
85,937,000 JPY
Provisions
Other liabilities
Deferred tax liabilities for land revaluation
95,011,000 JPY
95,011,000 JPY
95,216,000 JPY
95,216,000 JPY
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.