Quarterly Consolidated Balance Sheet

S.ISHIMITSU&CO.,LTD. - Filing #7597551

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,263,001,000 JPY
2,330,854,000 JPY
4,826,928,000 JPY
1,723,970,000 JPY
Merchandise and finished goods
5,444,059,000 JPY
4,006,373,000 JPY
Work in process
9,572,000 JPY
20,610,000 JPY
Raw materials and supplies
648,687,000 JPY
573,299,000 JPY
Other
1,139,806,000 JPY
558,044,000 JPY
606,404,000 JPY
448,508,000 JPY
Allowance for doubtful accounts
-28,245,000 JPY
-32,141,000 JPY
-24,372,000 JPY
-26,677,000 JPY
Current assets
23,254,062,000 JPY
17,667,752,000 JPY
19,965,101,000 JPY
13,632,488,000 JPY
Non-current assets
Property, plant and equipment
6,160,116,000 JPY
2,250,695,000 JPY
5,825,196,000 JPY
2,201,263,000 JPY
Property, plant and equipment
Buildings and structures
4,490,272,000 JPY
4,528,945,000 JPY
Accumulated depreciation
-2,747,900,000 JPY
-2,788,380,000 JPY
Buildings and structures, net
1,742,372,000 JPY
1,740,564,000 JPY
Machinery, equipment and vehicles
6,873,042,000 JPY
6,598,058,000 JPY
Accumulated depreciation
-5,828,286,000 JPY
-5,640,245,000 JPY
Machinery, equipment and vehicles, net
1,044,756,000 JPY
957,813,000 JPY
Land
2,562,471,000 JPY
1,206,795,000 JPY
2,562,471,000 JPY
1,206,795,000 JPY
Leased assets
914,566,000 JPY
636,228,000 JPY
Accumulated depreciation
-264,840,000 JPY
-201,620,000 JPY
Leased assets, net
649,725,000 JPY
9,992,000 JPY
434,608,000 JPY
51,843,000 JPY
Other
498,575,000 JPY
469,148,000 JPY
Accumulated depreciation
-337,784,000 JPY
-339,409,000 JPY
Other, net
160,791,000 JPY
59,400,000 JPY
129,739,000 JPY
7,397,000 JPY
Intangible assets
Other
149,700,000 JPY
24,724,000 JPY
55,690,000 JPY
8,380,000 JPY
Intangible assets
205,980,000 JPY
100,381,000 JPY
160,108,000 JPY
149,281,000 JPY
Investments and other assets
1,222,483,000 JPY
1,835,920,000 JPY
1,186,894,000 JPY
1,702,851,000 JPY
Investments and other assets
Investment securities
698,049,000 JPY
370,037,000 JPY
734,976,000 JPY
376,072,000 JPY
Long-term loans receivable
190,925,000 JPY
83,123,000 JPY
Deferred tax assets
87,172,000 JPY
61,858,000 JPY
Other
549,054,000 JPY
32,801,000 JPY
469,321,000 JPY
39,310,000 JPY
Allowance for doubtful accounts
-111,793,000 JPY
-182,349,000 JPY
-79,262,000 JPY
-144,071,000 JPY
Non-current assets
7,588,580,000 JPY
4,186,996,000 JPY
7,172,199,000 JPY
4,053,396,000 JPY
Deferred assets
4,309,000 JPY
4,309,000 JPY
5,283,000 JPY
5,283,000 JPY
Deferred assets
Bond issuance costs
4,309,000 JPY
4,309,000 JPY
5,283,000 JPY
5,283,000 JPY
Assets
30,846,952,000 JPY
21,859,059,000 JPY
27,142,584,000 JPY
17,691,168,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
5,886,181,000 JPY
4,488,809,000 JPY
Short-term borrowings
4,120,000,000 JPY
4,120,000,000 JPY
2,700,000,000 JPY
2,200,000,000 JPY
Income taxes payable
171,067,000 JPY
37,185,000 JPY
242,416,000 JPY
165,999,000 JPY
Other
123,838,000 JPY
15,301,000 JPY
186,469,000 JPY
12,017,000 JPY
Current liabilities
13,888,395,000 JPY
12,680,089,000 JPY
10,690,427,000 JPY
8,478,841,000 JPY
Non-current liabilities
Bonds payable
204,000,000 JPY
204,000,000 JPY
260,000,000 JPY
260,000,000 JPY
Long-term borrowings
2,425,560,000 JPY
2,410,560,000 JPY
2,636,440,000 JPY
2,609,440,000 JPY
Retirement benefit liability
386,164,000 JPY
357,429,000 JPY
Asset retirement obligations
128,902,000 JPY
128,381,000 JPY
Other
73,867,000 JPY
52,450,000 JPY
83,275,000 JPY
53,450,000 JPY
Non-current liabilities
4,204,587,000 JPY
3,056,523,000 JPY
4,243,733,000 JPY
3,294,639,000 JPY
Liabilities
18,092,982,000 JPY
15,736,613,000 JPY
14,934,161,000 JPY
11,773,480,000 JPY
Net assets
Shareholders' equity
Share capital
623,200,000 JPY
623,200,000 JPY
623,200,000 JPY
623,200,000 JPY
Capital surplus
902,444,000 JPY
357,000,000 JPY
902,444,000 JPY
357,000,000 JPY
Retained earnings
8,214,276,000 JPY
4,879,915,000 JPY
7,758,710,000 JPY
4,781,931,000 JPY
Treasury shares
-107,564,000 JPY
-107,564,000 JPY
-107,540,000 JPY
-107,540,000 JPY
Shareholders' equity
9,632,356,000 JPY
5,752,550,000 JPY
9,176,814,000 JPY
5,654,591,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
149,247,000 JPY
128,126,000 JPY
163,358,000 JPY
126,061,000 JPY
Deferred gains or losses on hedges
241,768,000 JPY
241,768,000 JPY
137,035,000 JPY
137,035,000 JPY
Foreign currency translation adjustment
38,987,000 JPY
12,394,000 JPY
Valuation and translation adjustments
430,003,000 JPY
369,894,000 JPY
312,788,000 JPY
263,096,000 JPY
Non-controlling interests
2,691,609,000 JPY
2,718,820,000 JPY
Net assets
357,000,000 JPY
5,752,550,000 JPY
-107,564,000 JPY
-107,564,000 JPY
554,747,000 JPY
4,879,915,000 JPY
128,126,000 JPY
623,200,000 JPY
9,632,356,000 JPY
430,003,000 JPY
241,768,000 JPY
369,894,000 JPY
241,768,000 JPY
149,247,000 JPY
902,444,000 JPY
38,987,000 JPY
12,753,969,000 JPY
2,691,609,000 JPY
84,700,000 JPY
623,200,000 JPY
6,122,445,000 JPY
8,214,276,000 JPY
1,383,467,000 JPY
357,000,000 JPY
2,857,000,000 JPY
2,857,000,000 JPY
623,200,000 JPY
12,208,423,000 JPY
2,718,820,000 JPY
137,035,000 JPY
623,200,000 JPY
1,279,584,000 JPY
357,000,000 JPY
263,096,000 JPY
9,176,814,000 JPY
5,654,591,000 JPY
7,758,710,000 JPY
163,358,000 JPY
902,444,000 JPY
357,000,000 JPY
-107,540,000 JPY
312,788,000 JPY
126,061,000 JPY
137,035,000 JPY
12,394,000 JPY
4,781,931,000 JPY
5,917,688,000 JPY
560,646,000 JPY
-107,540,000 JPY
84,700,000 JPY
7,366,017,000 JPY
78,933,000 JPY
4,551,716,000 JPY
-107,540,000 JPY
11,881,264,000 JPY
112,245,000 JPY
565,256,000 JPY
623,200,000 JPY
84,700,000 JPY
1,044,759,000 JPY
21,679,000 JPY
89,738,000 JPY
623,200,000 JPY
3,529,875,000 JPY
8,239,143,000 JPY
357,000,000 JPY
79,761,000 JPY
357,466,000 JPY
357,000,000 JPY
-107,540,000 JPY
5,424,376,000 JPY
10,804,000 JPY
5,514,114,000 JPY
2,857,000,000 JPY
10,804,000 JPY
Liabilities and net assets
30,846,952,000 JPY
21,859,059,000 JPY
27,142,584,000 JPY
17,691,168,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.